[POHUAT] YoY Annualized Quarter Result on 31-Oct-2017 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- 10.28%
YoY- 18.5%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 659,505 700,997 621,926 614,269 535,219 453,932 377,174 9.75%
PBT 65,490 64,135 57,529 67,214 58,614 47,373 28,253 15.02%
Tax -13,580 -13,236 -10,263 -11,437 -11,851 -8,794 -4,781 18.98%
NP 51,910 50,899 47,266 55,777 46,763 38,579 23,472 14.12%
-
NP to SH 51,910 50,899 47,138 55,772 47,064 39,185 23,803 13.86%
-
Tax Rate 20.74% 20.64% 17.84% 17.02% 20.22% 18.56% 16.92% -
Total Cost 607,595 650,098 574,660 558,492 488,456 415,353 353,702 9.42%
-
Net Worth 436,794 368,956 316,985 284,904 243,294 213,703 171,659 16.82%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div 21,600 15,841 13,173 17,088 17,077 17,074 8,539 16.71%
Div Payout % 41.61% 31.12% 27.95% 30.64% 36.29% 43.57% 35.87% -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 436,794 368,956 316,985 284,904 243,294 213,703 171,659 16.82%
NOSH 278,299 242,105 233,232 213,603 226,805 213,425 106,739 17.30%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 7.87% 7.26% 7.60% 9.08% 8.74% 8.50% 6.22% -
ROE 11.88% 13.80% 14.87% 19.58% 19.34% 18.34% 13.87% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 274.78 309.75 283.25 287.57 250.72 212.69 353.36 -4.10%
EPS 22.14 22.91 21.47 26.11 22.05 18.36 22.30 -0.11%
DPS 9.00 7.00 6.00 8.00 8.00 8.00 8.00 1.98%
NAPS 1.8199 1.6303 1.4437 1.3338 1.1397 1.0013 1.6082 2.08%
Adjusted Per Share Value based on latest NOSH - 213,664
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 248.87 264.53 234.69 231.80 201.97 171.30 142.33 9.75%
EPS 19.59 19.21 17.79 21.05 17.76 14.79 8.98 13.86%
DPS 8.15 5.98 4.97 6.45 6.44 6.44 3.22 16.72%
NAPS 1.6483 1.3923 1.1962 1.0751 0.9181 0.8064 0.6478 16.82%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 1.77 1.51 1.46 2.01 1.57 1.49 1.33 -
P/RPS 0.64 0.49 0.52 0.70 0.63 0.70 0.38 9.06%
P/EPS 8.18 6.71 6.80 7.70 7.12 8.12 5.96 5.41%
EY 12.22 14.89 14.70 12.99 14.04 12.32 16.77 -5.13%
DY 5.08 4.64 4.11 3.98 5.10 5.37 6.02 -2.78%
P/NAPS 0.97 0.93 1.01 1.51 1.38 1.49 0.83 2.62%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 23/12/20 31/12/19 12/12/18 20/12/17 22/12/16 31/12/15 24/12/14 -
Price 1.78 1.52 1.48 1.74 1.68 2.05 1.30 -
P/RPS 0.65 0.49 0.52 0.61 0.67 0.96 0.37 9.83%
P/EPS 8.23 6.76 6.89 6.66 7.62 11.17 5.83 5.90%
EY 12.15 14.80 14.51 15.01 13.12 8.96 17.15 -5.57%
DY 5.06 4.61 4.05 4.60 4.76 3.90 6.15 -3.19%
P/NAPS 0.98 0.93 1.03 1.30 1.47 2.05 0.81 3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment