[POHUAT] YoY Quarter Result on 31-Oct-2017 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Dec-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
31-Oct-2017 [#4]
Profit Trend
QoQ- 84.77%
YoY- -6.39%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Quarter Result
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Revenue 216,718 192,081 189,508 171,684 152,049 140,179 108,116 12.27%
PBT 28,168 19,903 26,369 21,827 24,698 19,887 13,343 13.24%
Tax -6,085 -5,067 -5,237 -3,536 -5,696 -4,303 -2,400 16.75%
NP 22,083 14,836 21,132 18,291 19,002 15,584 10,943 12.40%
-
NP to SH 22,083 14,831 20,860 17,841 19,058 15,851 11,049 12.22%
-
Tax Rate 21.60% 25.46% 19.86% 16.20% 23.06% 21.64% 17.99% -
Total Cost 194,635 177,245 168,376 153,393 133,047 124,595 97,173 12.26%
-
Net Worth 436,794 368,956 316,985 284,985 243,294 213,615 171,681 16.82%
Dividend
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Div 9,600 4,526 4,391 6,409 4,269 4,266 5,337 10.26%
Div Payout % 43.47% 30.52% 21.05% 35.93% 22.40% 26.92% 48.31% -
Equity
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Net Worth 436,794 368,956 316,985 284,985 243,294 213,615 171,681 16.82%
NOSH 278,299 242,105 233,232 213,664 226,805 213,337 106,753 17.29%
Ratio Analysis
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
NP Margin 10.19% 7.72% 11.15% 10.65% 12.50% 11.12% 10.12% -
ROE 5.06% 4.02% 6.58% 6.26% 7.83% 7.42% 6.44% -
Per Share
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 90.30 84.87 86.31 80.35 71.23 65.71 101.28 -1.89%
EPS 9.20 6.55 9.50 8.35 8.93 7.43 10.35 -1.94%
DPS 4.00 2.00 2.00 3.00 2.00 2.00 5.00 -3.64%
NAPS 1.8199 1.6303 1.4437 1.3338 1.1397 1.0013 1.6082 2.08%
Adjusted Per Share Value based on latest NOSH - 213,664
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
RPS 77.87 69.02 68.09 61.69 54.63 50.37 38.85 12.27%
EPS 7.93 5.33 7.50 6.41 6.85 5.70 3.97 12.21%
DPS 3.45 1.63 1.58 2.30 1.53 1.53 1.92 10.25%
NAPS 1.5695 1.3258 1.139 1.024 0.8742 0.7676 0.6169 16.82%
Price Multiplier on Financial Quarter End Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 -
Price 1.77 1.51 1.46 2.01 1.57 1.49 1.33 -
P/RPS 1.96 1.78 1.69 2.50 2.20 2.27 1.31 6.93%
P/EPS 19.24 23.04 15.37 24.07 17.59 20.05 12.85 6.95%
EY 5.20 4.34 6.51 4.15 5.69 4.99 7.78 -6.48%
DY 2.26 1.32 1.37 1.49 1.27 1.34 3.76 -8.12%
P/NAPS 0.97 0.93 1.01 1.51 1.38 1.49 0.83 2.62%
Price Multiplier on Announcement Date
31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 CAGR
Date 23/12/20 31/12/19 12/12/18 20/12/17 22/12/16 31/12/15 24/12/14 -
Price 1.78 1.52 1.48 1.74 1.68 2.05 1.30 -
P/RPS 1.97 1.79 1.71 2.17 2.36 3.12 1.28 7.44%
P/EPS 19.35 23.19 15.58 20.84 18.82 27.59 12.56 7.46%
EY 5.17 4.31 6.42 4.80 5.31 3.62 7.96 -6.93%
DY 2.25 1.32 1.35 1.72 1.19 0.98 3.85 -8.55%
P/NAPS 0.98 0.93 1.03 1.30 1.47 2.05 0.81 3.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment