[AHEALTH] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -4.65%
YoY- 11.29%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 921,658 850,340 724,086 736,072 674,998 648,692 619,898 6.83%
PBT 728,392 95,338 63,112 68,570 61,452 67,788 52,730 54.86%
Tax -20,862 -16,826 -13,714 -13,986 -12,164 -13,944 -11,932 9.75%
NP 707,530 78,512 49,398 54,584 49,288 53,844 40,798 60.85%
-
NP to SH 707,530 78,518 49,408 54,808 49,246 53,760 40,776 60.86%
-
Tax Rate 2.86% 17.65% 21.73% 20.40% 19.79% 20.57% 22.63% -
Total Cost 214,128 771,828 674,688 681,488 625,710 594,848 579,100 -15.27%
-
Net Worth 885,728 502,607 478,178 444,145 405,125 360,809 325,665 18.13%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 35,714 28,449 23,672 16,064 16,016 15,228 12,886 18.50%
Div Payout % 5.05% 36.23% 47.91% 29.31% 32.52% 28.33% 31.60% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 885,728 502,607 478,178 444,145 405,125 360,809 325,665 18.13%
NOSH 718,028 477,118 475,679 473,649 471,124 117,146 117,146 35.26%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 76.77% 9.23% 6.82% 7.42% 7.30% 8.30% 6.58% -
ROE 79.88% 15.62% 10.33% 12.34% 12.16% 14.90% 12.52% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 129.03 179.34 152.94 155.78 143.29 553.75 529.17 -20.95%
EPS 99.06 16.56 10.44 11.60 10.46 45.90 34.80 19.03%
DPS 5.00 6.00 5.00 3.40 3.40 13.00 11.00 -12.30%
NAPS 1.24 1.06 1.01 0.94 0.86 3.08 2.78 -12.58%
Adjusted Per Share Value based on latest NOSH - 473,649
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 127.99 118.09 100.56 102.22 93.74 90.09 86.09 6.82%
EPS 98.26 10.90 6.86 7.61 6.84 7.47 5.66 60.87%
DPS 4.96 3.95 3.29 2.23 2.22 2.11 1.79 18.50%
NAPS 1.23 0.698 0.6641 0.6168 0.5626 0.5011 0.4523 18.13%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.37 2.70 3.13 2.80 2.17 6.79 4.70 -
P/RPS 1.84 1.51 2.05 1.80 1.51 1.23 0.89 12.86%
P/EPS 2.39 16.30 29.99 24.14 20.76 14.80 13.50 -25.05%
EY 41.79 6.13 3.33 4.14 4.82 6.76 7.41 33.39%
DY 2.11 2.22 1.60 1.21 1.57 1.91 2.34 -1.70%
P/NAPS 1.91 2.55 3.10 2.98 2.52 2.20 1.69 2.05%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 16/08/22 19/08/21 26/08/20 21/08/19 16/08/18 16/08/17 -
Price 2.53 3.10 2.90 3.72 2.03 7.25 4.74 -
P/RPS 1.96 1.73 1.90 2.39 1.42 1.31 0.90 13.84%
P/EPS 2.55 18.72 27.79 32.07 19.42 15.80 13.62 -24.35%
EY 39.15 5.34 3.60 3.12 5.15 6.33 7.34 32.16%
DY 1.98 1.94 1.72 0.91 1.67 1.79 2.32 -2.60%
P/NAPS 2.04 2.92 2.87 3.96 2.36 2.35 1.71 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment