[AHEALTH] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 90.7%
YoY- 11.29%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 460,829 425,170 362,043 368,036 337,499 324,346 309,949 6.83%
PBT 364,196 47,669 31,556 34,285 30,726 33,894 26,365 54.86%
Tax -10,431 -8,413 -6,857 -6,993 -6,082 -6,972 -5,966 9.75%
NP 353,765 39,256 24,699 27,292 24,644 26,922 20,399 60.85%
-
NP to SH 353,765 39,259 24,704 27,404 24,623 26,880 20,388 60.86%
-
Tax Rate 2.86% 17.65% 21.73% 20.40% 19.79% 20.57% 22.63% -
Total Cost 107,064 385,914 337,344 340,744 312,855 297,424 289,550 -15.27%
-
Net Worth 885,728 502,607 478,178 444,145 405,125 360,809 325,665 18.13%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 17,857 14,224 11,836 8,032 8,008 7,614 6,443 18.50%
Div Payout % 5.05% 36.23% 47.91% 29.31% 32.52% 28.33% 31.60% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 885,728 502,607 478,178 444,145 405,125 360,809 325,665 18.13%
NOSH 718,028 477,118 475,679 473,649 471,124 117,146 117,146 35.26%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 76.77% 9.23% 6.82% 7.42% 7.30% 8.30% 6.58% -
ROE 39.94% 7.81% 5.17% 6.17% 6.08% 7.45% 6.26% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 64.52 89.67 76.47 77.89 71.64 276.87 264.58 -20.94%
EPS 49.53 8.28 5.22 5.80 5.23 22.95 17.40 19.03%
DPS 2.50 3.00 2.50 1.70 1.70 6.50 5.50 -12.30%
NAPS 1.24 1.06 1.01 0.94 0.86 3.08 2.78 -12.58%
Adjusted Per Share Value based on latest NOSH - 473,649
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 64.00 59.04 50.28 51.11 46.87 45.04 43.04 6.83%
EPS 49.13 5.45 3.43 3.81 3.42 3.73 2.83 60.87%
DPS 2.48 1.98 1.64 1.12 1.11 1.06 0.89 18.61%
NAPS 1.23 0.698 0.6641 0.6168 0.5626 0.5011 0.4523 18.13%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.37 2.70 3.13 2.80 2.17 6.79 4.70 -
P/RPS 3.67 3.01 4.09 3.59 3.03 2.45 1.78 12.81%
P/EPS 4.79 32.61 59.99 48.28 41.52 29.59 27.01 -25.03%
EY 20.90 3.07 1.67 2.07 2.41 3.38 3.70 33.43%
DY 1.05 1.11 0.80 0.61 0.78 0.96 1.17 -1.78%
P/NAPS 1.91 2.55 3.10 2.98 2.52 2.20 1.69 2.05%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 16/08/22 19/08/21 26/08/20 21/08/19 16/08/18 16/08/17 -
Price 2.53 3.10 2.90 3.72 2.03 7.25 4.74 -
P/RPS 3.92 3.46 3.79 4.78 2.83 2.62 1.79 13.94%
P/EPS 5.11 37.44 55.58 64.14 38.84 31.60 27.24 -24.32%
EY 19.58 2.67 1.80 1.56 2.57 3.16 3.67 32.17%
DY 0.99 0.97 0.86 0.46 0.84 0.90 1.16 -2.60%
P/NAPS 2.04 2.92 2.87 3.96 2.36 2.35 1.71 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment