[AHEALTH] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -9.3%
YoY- -1.44%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 215,031 209,248 182,557 174,728 159,270 155,946 155,297 5.57%
PBT 334,524 27,851 16,120 16,341 16,183 17,368 13,453 70.80%
Tax -5,041 -4,365 -3,297 -3,411 -2,953 -3,667 -3,153 8.13%
NP 329,483 23,486 12,823 12,930 13,230 13,701 10,300 78.12%
-
NP to SH 329,483 23,489 12,825 13,034 13,224 13,699 10,297 78.13%
-
Tax Rate 1.51% 15.67% 20.45% 20.87% 18.25% 21.11% 23.44% -
Total Cost -114,452 185,762 169,734 161,798 146,040 142,245 144,997 -
-
Net Worth 885,728 502,607 478,178 444,145 405,125 360,809 325,665 18.13%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 17,857 14,224 11,836 8,032 8,008 7,614 6,443 18.50%
Div Payout % 5.42% 60.56% 92.29% 61.63% 60.56% 55.58% 62.57% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 885,728 502,607 478,178 444,145 405,125 360,809 325,665 18.13%
NOSH 718,028 477,118 475,679 473,649 471,124 117,146 117,146 35.26%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 153.23% 11.22% 7.02% 7.40% 8.31% 8.79% 6.63% -
ROE 37.20% 4.67% 2.68% 2.93% 3.26% 3.80% 3.16% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 30.10 44.13 38.56 36.98 33.81 133.12 132.57 -21.88%
EPS 46.13 4.95 2.71 2.76 2.81 11.69 8.79 31.80%
DPS 2.50 3.00 2.50 1.70 1.70 6.50 5.50 -12.30%
NAPS 1.24 1.06 1.01 0.94 0.86 3.08 2.78 -12.58%
Adjusted Per Share Value based on latest NOSH - 473,649
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 29.86 29.06 25.35 24.27 22.12 21.66 21.57 5.56%
EPS 45.76 3.26 1.78 1.81 1.84 1.90 1.43 78.13%
DPS 2.48 1.98 1.64 1.12 1.11 1.06 0.89 18.61%
NAPS 1.23 0.698 0.6641 0.6168 0.5626 0.5011 0.4523 18.13%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.37 2.70 3.13 2.80 2.17 6.79 4.70 -
P/RPS 7.87 6.12 8.12 7.57 6.42 5.10 3.55 14.18%
P/EPS 5.14 54.50 115.55 101.50 77.30 58.06 53.47 -32.30%
EY 19.46 1.83 0.87 0.99 1.29 1.72 1.87 47.73%
DY 1.05 1.11 0.80 0.61 0.78 0.96 1.17 -1.78%
P/NAPS 1.91 2.55 3.10 2.98 2.52 2.20 1.69 2.05%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 16/08/22 19/08/21 26/08/20 21/08/19 16/08/18 16/08/17 -
Price 2.53 3.10 2.90 3.72 2.03 7.25 4.74 -
P/RPS 8.40 7.02 7.52 10.06 6.00 5.45 3.58 15.26%
P/EPS 5.48 62.58 107.06 134.85 72.31 62.00 53.93 -31.67%
EY 18.23 1.60 0.93 0.74 1.38 1.61 1.85 46.39%
DY 0.99 0.97 0.86 0.46 0.84 0.90 1.16 -2.60%
P/NAPS 2.04 2.92 2.87 3.96 2.36 2.35 1.71 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment