[AHEALTH] YoY Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 18.16%
YoY- 3.91%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 211,492 203,316 185,028 157,376 138,192 121,920 0 -100.00%
PBT 17,224 18,592 15,588 13,264 12,408 11,564 0 -100.00%
Tax -4,524 -4,944 -4,344 -3,496 -3,008 -2,316 0 -100.00%
NP 12,700 13,648 11,244 9,768 9,400 9,248 0 -100.00%
-
NP to SH 12,700 13,648 11,244 9,768 9,400 9,248 0 -100.00%
-
Tax Rate 26.27% 26.59% 27.87% 26.36% 24.24% 20.03% - -
Total Cost 198,792 189,668 173,784 147,608 128,792 112,672 0 -100.00%
-
Net Worth 94,173 86,790 77,889 72,999 66,025 41,358 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 94,173 86,790 77,889 72,999 66,025 41,358 0 -100.00%
NOSH 67,266 66,252 43,513 43,451 43,438 33,900 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.00% 6.71% 6.08% 6.21% 6.80% 7.59% 0.00% -
ROE 13.49% 15.73% 14.44% 13.38% 14.24% 22.36% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 314.41 306.88 425.22 362.18 318.14 359.64 0.00 -100.00%
EPS 18.88 20.60 25.84 22.48 21.64 27.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.31 1.79 1.68 1.52 1.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,451
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 29.37 28.24 25.70 21.86 19.19 16.93 0.00 -100.00%
EPS 1.76 1.90 1.56 1.36 1.31 1.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.1205 0.1082 0.1014 0.0917 0.0574 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - - -
Price 1.99 2.14 2.44 2.90 2.30 0.00 0.00 -
P/RPS 0.63 0.70 0.57 0.80 0.72 0.00 0.00 -100.00%
P/EPS 10.54 10.39 9.44 12.90 10.63 0.00 0.00 -100.00%
EY 9.49 9.63 10.59 7.75 9.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.63 1.36 1.73 1.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/05 19/05/04 21/05/03 22/05/02 23/05/01 21/06/00 - -
Price 1.88 2.00 2.70 2.91 2.30 0.00 0.00 -
P/RPS 0.60 0.65 0.63 0.80 0.72 0.00 0.00 -100.00%
P/EPS 9.96 9.71 10.45 12.94 10.63 0.00 0.00 -100.00%
EY 10.04 10.30 9.57 7.73 9.41 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.53 1.51 1.73 1.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment