[AHEALTH] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 40.02%
YoY- 3.91%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 37,002 40,233 40,920 39,344 32,269 35,315 34,580 4.60%
PBT 3,428 3,228 3,171 3,316 2,538 2,611 2,839 13.35%
Tax -1,062 -963 -960 -874 -794 -615 -661 37.05%
NP 2,366 2,265 2,211 2,442 1,744 1,996 2,178 5.65%
-
NP to SH 2,366 2,265 2,211 2,442 1,744 1,996 2,178 5.65%
-
Tax Rate 30.98% 29.83% 30.27% 26.36% 31.28% 23.55% 23.28% -
Total Cost 34,636 37,968 38,709 36,902 30,525 33,319 32,402 4.53%
-
Net Worth 43,537 74,340 73,844 72,999 68,979 68,992 68,116 -25.73%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 2,225 - - 1,735 - - -
Div Payout % - 98.27% - - 99.50% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 43,537 74,340 73,844 72,999 68,979 68,992 68,116 -25.73%
NOSH 43,537 43,474 43,438 43,451 43,383 43,391 43,386 0.23%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 6.39% 5.63% 5.40% 6.21% 5.40% 5.65% 6.30% -
ROE 5.43% 3.05% 2.99% 3.35% 2.53% 2.89% 3.20% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 84.99 92.54 94.20 90.55 74.38 81.39 79.70 4.36%
EPS 3.61 5.21 5.09 5.62 4.02 4.60 5.02 -19.68%
DPS 0.00 5.12 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.00 1.71 1.70 1.68 1.59 1.59 1.57 -25.91%
Adjusted Per Share Value based on latest NOSH - 43,451
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 5.14 5.59 5.68 5.46 4.48 4.90 4.80 4.65%
EPS 0.33 0.31 0.31 0.34 0.24 0.28 0.30 6.54%
DPS 0.00 0.31 0.00 0.00 0.24 0.00 0.00 -
NAPS 0.0605 0.1032 0.1026 0.1014 0.0958 0.0958 0.0946 -25.71%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 2.70 2.88 2.64 2.90 2.70 2.28 2.29 -
P/RPS 3.18 3.11 2.80 3.20 3.63 2.80 2.87 7.05%
P/EPS 49.68 55.28 51.87 51.60 67.16 49.57 45.62 5.83%
EY 2.01 1.81 1.93 1.94 1.49 2.02 2.19 -5.54%
DY 0.00 1.78 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 2.70 1.68 1.55 1.73 1.70 1.43 1.46 50.49%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 18/11/02 21/08/02 22/05/02 20/02/02 21/11/01 16/08/01 -
Price 2.45 2.70 2.68 2.91 3.00 2.68 2.65 -
P/RPS 2.88 2.92 2.84 3.21 4.03 3.29 3.32 -9.01%
P/EPS 45.08 51.82 52.65 51.78 74.63 58.26 52.79 -9.96%
EY 2.22 1.93 1.90 1.93 1.34 1.72 1.89 11.29%
DY 0.00 1.90 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 2.45 1.58 1.58 1.73 1.89 1.69 1.69 28.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment