[AHEALTH] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 4.44%
YoY- -26.47%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 310,136 281,112 255,420 239,360 232,336 211,492 203,316 7.28%
PBT 35,392 23,724 20,036 17,600 25,008 17,224 18,592 11.32%
Tax -7,720 -6,624 -4,208 -3,624 -6,000 -4,524 -4,944 7.70%
NP 27,672 17,100 15,828 13,976 19,008 12,700 13,648 12.49%
-
NP to SH 26,816 16,916 15,828 13,976 19,008 12,700 13,648 11.90%
-
Tax Rate 21.81% 27.92% 21.00% 20.59% 23.99% 26.27% 26.59% -
Total Cost 282,464 264,012 239,592 225,384 213,328 198,792 189,668 6.85%
-
Net Worth 169,474 146,965 137,146 125,963 107,630 94,173 86,790 11.79%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 169,474 146,965 137,146 125,963 107,630 94,173 86,790 11.79%
NOSH 74,988 74,982 74,943 74,978 67,692 67,266 66,252 2.08%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.92% 6.08% 6.20% 5.84% 8.18% 6.00% 6.71% -
ROE 15.82% 11.51% 11.54% 11.10% 17.66% 13.49% 15.73% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 413.58 374.90 340.82 319.24 343.22 314.41 306.88 5.09%
EPS 35.76 22.56 21.12 18.64 28.08 18.88 20.60 9.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.26 1.96 1.83 1.68 1.59 1.40 1.31 9.51%
Adjusted Per Share Value based on latest NOSH - 74,978
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 43.07 39.04 35.47 33.24 32.27 29.37 28.24 7.28%
EPS 3.72 2.35 2.20 1.94 2.64 1.76 1.90 11.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2354 0.2041 0.1905 0.1749 0.1495 0.1308 0.1205 11.80%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.81 1.24 1.61 1.75 1.76 1.99 2.14 -
P/RPS 0.68 0.33 0.47 0.55 0.51 0.63 0.70 -0.48%
P/EPS 7.86 5.50 7.62 9.39 6.27 10.54 10.39 -4.54%
EY 12.73 18.19 13.12 10.65 15.95 9.49 9.63 4.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.63 0.88 1.04 1.11 1.42 1.63 -4.45%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 19/05/10 20/05/09 21/05/08 23/05/07 24/05/06 24/05/05 19/05/04 -
Price 3.20 1.38 1.73 1.75 1.69 1.88 2.00 -
P/RPS 0.77 0.37 0.51 0.55 0.49 0.60 0.65 2.86%
P/EPS 8.95 6.12 8.19 9.39 6.02 9.96 9.71 -1.34%
EY 11.18 16.35 12.21 10.65 16.62 10.04 10.30 1.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 0.70 0.95 1.04 1.06 1.34 1.53 -1.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment