[AHEALTH] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
21-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -17.7%
YoY- 13.25%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 371,288 310,136 281,112 255,420 239,360 232,336 211,492 9.82%
PBT 46,404 35,392 23,724 20,036 17,600 25,008 17,224 17.95%
Tax -9,944 -7,720 -6,624 -4,208 -3,624 -6,000 -4,524 14.01%
NP 36,460 27,672 17,100 15,828 13,976 19,008 12,700 19.20%
-
NP to SH 35,496 26,816 16,916 15,828 13,976 19,008 12,700 18.67%
-
Tax Rate 21.43% 21.81% 27.92% 21.00% 20.59% 23.99% 26.27% -
Total Cost 334,828 282,464 264,012 239,592 225,384 213,328 198,792 9.07%
-
Net Worth 190,200 169,474 146,965 137,146 125,963 107,630 94,173 12.42%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 190,200 169,474 146,965 137,146 125,963 107,630 94,173 12.42%
NOSH 93,694 74,988 74,982 74,943 74,978 67,692 67,266 5.67%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 9.82% 8.92% 6.08% 6.20% 5.84% 8.18% 6.00% -
ROE 18.66% 15.82% 11.51% 11.54% 11.10% 17.66% 13.49% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 396.27 413.58 374.90 340.82 319.24 343.22 314.41 3.93%
EPS 37.88 35.76 22.56 21.12 18.64 28.08 18.88 12.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 2.26 1.96 1.83 1.68 1.59 1.40 6.38%
Adjusted Per Share Value based on latest NOSH - 74,943
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 51.56 43.07 39.04 35.47 33.24 32.27 29.37 9.82%
EPS 4.93 3.72 2.35 2.20 1.94 2.64 1.76 18.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2641 0.2354 0.2041 0.1905 0.1749 0.1495 0.1308 12.41%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.90 2.81 1.24 1.61 1.75 1.76 1.99 -
P/RPS 0.73 0.68 0.33 0.47 0.55 0.51 0.63 2.48%
P/EPS 7.65 7.86 5.50 7.62 9.39 6.27 10.54 -5.19%
EY 13.06 12.73 18.19 13.12 10.65 15.95 9.49 5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.24 0.63 0.88 1.04 1.11 1.42 0.11%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 19/05/11 19/05/10 20/05/09 21/05/08 23/05/07 24/05/06 24/05/05 -
Price 3.00 3.20 1.38 1.73 1.75 1.69 1.88 -
P/RPS 0.76 0.77 0.37 0.51 0.55 0.49 0.60 4.01%
P/EPS 7.92 8.95 6.12 8.19 9.39 6.02 9.96 -3.74%
EY 12.63 11.18 16.35 12.21 10.65 16.62 10.04 3.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.42 0.70 0.95 1.04 1.06 1.34 1.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment