[EUROSP] YoY Annualized Quarter Result on 28-Feb-2021 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
28-Feb-2021 [#3]
Profit Trend
QoQ- -19.82%
YoY- 73604.59%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Revenue 24,380 40,000 38,010 52,126 56,730 56,730 49,641 -13.24%
PBT 2,312 -5,049 -5,826 4,650 734 734 -2,537 -
Tax -740 -150 914 -720 -729 -729 313 -
NP 1,572 -5,200 -4,912 3,930 5 5 -2,224 -
-
NP to SH 1,572 -5,200 -4,912 3,930 5 5 -2,224 -
-
Tax Rate 32.01% - - 15.48% 99.32% 99.32% - -
Total Cost 22,808 45,200 42,922 48,196 56,725 56,725 51,865 -15.13%
-
Net Worth 34,217 35,279 40,103 43,274 42,821 0 44,998 -5.32%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Net Worth 34,217 35,279 40,103 43,274 42,821 0 44,998 -5.32%
NOSH 44,421 44,421 44,421 44,421 44,421 39,997 44,421 0.00%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
NP Margin 6.45% -13.00% -12.92% 7.54% 0.01% 0.01% -4.48% -
ROE 4.59% -14.74% -12.25% 9.08% 0.01% 0.00% -4.94% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 54.88 90.05 85.57 117.35 127.71 141.84 111.75 -13.24%
EPS 3.53 -11.71 -11.05 8.85 0.01 0.01 -5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7703 0.7942 0.9028 0.9742 0.964 0.00 1.013 -5.32%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
RPS 54.88 90.05 85.57 117.35 127.71 127.71 111.75 -13.24%
EPS 3.53 -11.71 -11.05 8.85 0.01 0.01 -5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7703 0.7942 0.9028 0.9742 0.964 0.00 1.013 -5.32%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 -
Price 1.20 1.01 1.13 0.64 0.36 0.36 0.44 -
P/RPS 2.19 1.12 1.32 0.55 0.28 0.25 0.39 41.16%
P/EPS 33.91 -8.63 -10.22 7.23 2,998.61 2,700.00 -8.79 -
EY 2.95 -11.59 -9.79 13.83 0.03 0.04 -11.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.27 1.25 0.66 0.37 0.00 0.43 29.36%
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 CAGR
Date 29/04/24 25/04/23 26/04/22 27/04/21 22/05/20 - 23/04/19 -
Price 1.55 1.20 1.12 0.695 0.435 0.00 0.48 -
P/RPS 2.82 1.33 1.31 0.59 0.34 0.00 0.43 45.60%
P/EPS 43.80 -10.25 -10.13 7.85 3,623.31 0.00 -9.59 -
EY 2.28 -9.76 -9.87 12.73 0.03 0.00 -10.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.51 1.24 0.71 0.45 0.00 0.47 33.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment