[EUROSP] YoY Annualized Quarter Result on 31-May-2012 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
30-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-May-2012 [#4]
Profit Trend
QoQ- -491.78%
YoY- 18.56%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Revenue 52,708 65,195 60,902 63,958 62,536 62,128 62,797 -2.87%
PBT -1,138 6,846 3,674 -4,637 -5,356 317 3,937 -
Tax 308 -1,172 -437 855 712 155 -568 -
NP -830 5,674 3,237 -3,782 -4,644 472 3,369 -
-
NP to SH -830 5,674 3,237 -3,782 -4,644 472 3,369 -
-
Tax Rate - 17.12% 11.89% - - -48.90% 14.43% -
Total Cost 53,538 59,521 57,665 67,740 67,180 61,656 59,428 -1.72%
-
Net Worth 47,152 47,752 42,075 38,832 40,933 64,043 66,527 -5.57%
Dividend
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Div - - - - 17,073 3,226 4,420 -
Div Payout % - - - - 0.00% 683.68% 131.23% -
Equity
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Net Worth 47,152 47,752 42,075 38,832 40,933 64,043 66,527 -5.57%
NOSH 44,421 44,421 44,421 44,421 42,683 40,337 40,190 1.68%
Ratio Analysis
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
NP Margin -1.57% 8.70% 5.32% -5.91% -7.43% 0.76% 5.36% -
ROE -1.76% 11.88% 7.69% -9.74% -11.35% 0.74% 5.06% -
Per Share
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 118.66 146.77 137.10 143.98 146.51 154.02 156.25 -4.48%
EPS -1.87 12.77 7.29 -8.51 -10.88 1.17 8.38 -
DPS 0.00 0.00 0.00 0.00 40.00 8.00 11.00 -
NAPS 1.0615 1.075 0.9472 0.8742 0.959 1.5877 1.6553 -7.13%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 118.66 146.77 137.10 143.98 140.78 139.86 141.37 -2.87%
EPS -1.87 12.77 7.29 -8.51 -10.45 1.06 7.58 -
DPS 0.00 0.00 0.00 0.00 38.44 7.26 9.95 -
NAPS 1.0615 1.075 0.9472 0.8742 0.9215 1.4417 1.4977 -5.57%
Price Multiplier on Financial Quarter End Date
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Date 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 29/05/09 -
Price 0.83 0.80 0.415 0.49 0.63 1.04 0.80 -
P/RPS 0.70 0.55 0.30 0.34 0.43 0.68 0.51 5.41%
P/EPS -44.42 6.26 5.69 -5.76 -5.79 88.88 9.54 -
EY -2.25 15.97 17.56 -17.38 -17.27 1.13 10.48 -
DY 0.00 0.00 0.00 0.00 63.49 7.69 13.75 -
P/NAPS 0.78 0.74 0.44 0.56 0.66 0.66 0.48 8.42%
Price Multiplier on Announcement Date
31/05/15 31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Date 22/07/15 18/07/14 29/07/13 30/07/12 25/07/11 28/07/10 27/07/09 -
Price 0.78 0.88 0.42 0.47 0.56 1.03 0.82 -
P/RPS 0.66 0.60 0.31 0.33 0.38 0.67 0.52 4.05%
P/EPS -41.75 6.89 5.76 -5.52 -5.15 88.02 9.78 -
EY -2.40 14.52 17.35 -18.11 -19.43 1.14 10.22 -
DY 0.00 0.00 0.00 0.00 71.43 7.77 13.41 -
P/NAPS 0.73 0.82 0.44 0.54 0.58 0.65 0.50 6.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment