[EUROSP] QoQ Quarter Result on 31-May-2012 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
30-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
31-May-2012 [#4]
Profit Trend
QoQ- -386.82%
YoY- -108.32%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Revenue 12,685 15,513 17,818 15,949 15,742 15,477 16,790 -17.06%
PBT 276 694 1,534 -4,503 1,141 -114 -1,161 -
Tax -1 -91 -278 -3 430 400 461 -
NP 275 603 1,256 -4,506 1,571 286 -700 -
-
NP to SH 275 603 1,256 -4,506 1,571 286 -700 -
-
Tax Rate 0.36% 13.11% 18.12% - -37.69% - - -
Total Cost 12,410 14,910 16,562 20,455 14,171 15,191 17,490 -20.46%
-
Net Worth 40,965 40,689 40,089 38,832 43,323 42,439 41,791 -1.32%
Dividend
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Net Worth 40,965 40,689 40,089 38,832 43,323 42,439 41,791 -1.32%
NOSH 44,421 44,421 44,421 44,421 44,421 44,687 44,303 0.17%
Ratio Analysis
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
NP Margin 2.17% 3.89% 7.05% -28.25% 9.98% 1.85% -4.17% -
ROE 0.67% 1.48% 3.13% -11.60% 3.63% 0.67% -1.67% -
Per Share
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
RPS 28.56 34.92 40.11 35.90 35.44 34.63 37.90 -17.20%
EPS 0.62 1.36 2.83 -10.14 3.54 0.64 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9222 0.916 0.9025 0.8742 0.9753 0.9497 0.9433 -1.49%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
RPS 28.56 34.92 40.11 35.90 35.44 34.84 37.80 -17.05%
EPS 0.62 1.36 2.83 -10.14 3.54 0.64 -1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9222 0.916 0.9025 0.8742 0.9753 0.9554 0.9408 -1.32%
Price Multiplier on Financial Quarter End Date
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Date 28/02/13 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 -
Price 0.32 0.40 0.36 0.49 0.51 0.50 0.47 -
P/RPS 1.12 1.15 0.90 1.36 1.44 1.44 1.24 -6.56%
P/EPS 51.69 29.47 12.73 -4.83 14.42 78.13 -29.75 -
EY 1.93 3.39 7.85 -20.70 6.93 1.28 -3.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.40 0.56 0.52 0.53 0.50 -21.17%
Price Multiplier on Announcement Date
28/02/13 30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 CAGR
Date 29/04/13 30/01/13 29/10/12 30/07/12 23/04/12 22/12/11 31/10/11 -
Price 0.45 0.35 0.39 0.47 0.51 0.47 0.55 -
P/RPS 1.58 1.00 0.97 1.31 1.44 1.36 1.45 5.89%
P/EPS 72.69 25.78 13.79 -4.63 14.42 73.44 -34.81 -
EY 1.38 3.88 7.25 -21.58 6.93 1.36 -2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 0.43 0.54 0.52 0.49 0.58 -10.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment