[TAWIN] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -5.28%
YoY- -44.6%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 411,930 347,662 361,498 429,486 458,134 534,598 527,532 -3.73%
PBT -3,920 1,776 -16,052 -6,296 -4,354 3,504 -12,776 -16.60%
Tax -218 0 0 0 0 0 0 -
NP -4,138 1,776 -16,052 -6,296 -4,354 3,504 -12,776 -15.90%
-
NP to SH -4,138 1,776 -16,052 -6,296 -4,354 3,504 -12,776 -15.90%
-
Tax Rate - 0.00% - - - 0.00% - -
Total Cost 416,069 345,886 377,550 435,782 462,488 531,094 540,308 -3.93%
-
Net Worth 70,856 65,423 57,857 57,214 61,714 63,000 63,643 1.66%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 70,856 65,423 57,857 57,214 61,714 63,000 63,643 1.66%
NOSH 79,613 66,084 64,286 64,286 64,286 64,286 64,286 3.34%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.00% 0.51% -4.44% -1.47% -0.95% 0.66% -2.42% -
ROE -5.84% 2.71% -27.74% -11.00% -7.06% 5.56% -20.07% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 517.41 526.09 562.33 668.09 712.65 831.59 820.60 -6.84%
EPS -5.20 2.68 -24.96 -9.80 -6.78 5.46 -19.88 -18.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.99 0.90 0.89 0.96 0.98 0.99 -1.62%
Adjusted Per Share Value based on latest NOSH - 64,286
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.96 10.09 10.49 12.47 13.30 15.52 15.31 -3.72%
EPS -0.12 0.05 -0.47 -0.18 -0.13 0.10 -0.37 -15.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.019 0.0168 0.0166 0.0179 0.0183 0.0185 1.66%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.50 1.10 0.33 0.28 0.525 0.215 0.26 -
P/RPS 0.10 0.21 0.06 0.04 0.07 0.03 0.03 20.32%
P/EPS -9.62 40.93 -1.32 -2.86 -7.75 3.94 -1.31 35.85%
EY -10.40 2.44 -75.67 -34.98 -12.90 25.35 -76.44 -26.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.11 0.37 0.31 0.55 0.22 0.26 12.51%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/02/19 25/08/17 26/08/16 21/08/15 26/08/14 28/08/13 27/08/12 -
Price 0.46 1.28 0.33 0.275 0.465 0.20 0.27 -
P/RPS 0.09 0.24 0.06 0.04 0.07 0.02 0.03 18.39%
P/EPS -8.85 47.63 -1.32 -2.81 -6.87 3.67 -1.36 33.35%
EY -11.30 2.10 -75.67 -35.61 -14.57 27.25 -73.61 -25.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.29 0.37 0.31 0.48 0.20 0.27 10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment