[TAWIN] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -10.57%
YoY- -9.91%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 94,003 89,485 97,496 115,119 113,712 143,632 151,027 -7.02%
PBT -2,175 -698 -3,135 -1,653 -1,504 1,580 -1,751 3.38%
Tax 0 0 0 0 0 0 0 -
NP -2,175 -698 -3,135 -1,653 -1,504 1,580 -1,751 3.38%
-
NP to SH -2,175 -698 -3,135 -1,653 -1,504 1,580 -1,751 3.38%
-
Tax Rate - - - - - 0.00% - -
Total Cost 96,178 90,183 100,631 116,772 115,216 142,052 152,778 -6.86%
-
Net Worth 70,856 65,423 57,857 57,214 61,714 63,000 63,643 1.66%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 70,856 65,423 57,857 57,214 61,714 63,000 63,643 1.66%
NOSH 79,613 66,084 64,286 64,286 64,286 64,286 64,286 3.34%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -2.31% -0.78% -3.22% -1.44% -1.32% 1.10% -1.16% -
ROE -3.07% -1.07% -5.42% -2.89% -2.44% 2.51% -2.75% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 118.07 135.41 151.66 179.07 176.88 223.43 234.93 -10.03%
EPS -2.73 -1.06 -4.88 -2.57 -2.34 2.46 -2.72 0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.99 0.90 0.89 0.96 0.98 0.99 -1.62%
Adjusted Per Share Value based on latest NOSH - 64,286
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.64 2.52 2.74 3.24 3.20 4.04 4.25 -7.05%
EPS -0.06 -0.02 -0.09 -0.05 -0.04 0.04 -0.05 2.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.0184 0.0163 0.0161 0.0173 0.0177 0.0179 1.64%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.50 1.10 0.33 0.28 0.525 0.215 0.26 -
P/RPS 0.42 0.81 0.22 0.16 0.30 0.10 0.11 22.86%
P/EPS -18.30 -104.14 -6.77 -10.89 -22.44 8.75 -9.55 10.51%
EY -5.46 -0.96 -14.78 -9.18 -4.46 11.43 -10.48 -9.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.11 0.37 0.31 0.55 0.22 0.26 12.51%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/02/19 25/08/17 26/08/16 21/08/15 26/08/14 28/08/13 27/08/12 -
Price 0.46 1.28 0.33 0.275 0.465 0.20 0.27 -
P/RPS 0.39 0.95 0.22 0.15 0.26 0.09 0.11 21.47%
P/EPS -16.84 -121.19 -6.77 -10.69 -19.88 8.14 -9.91 8.48%
EY -5.94 -0.83 -14.78 -9.35 -5.03 12.29 -10.09 -7.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.29 0.37 0.31 0.48 0.20 0.27 10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment