[TAWIN] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -196.52%
YoY- -505.42%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 337,384 333,012 398,496 461,420 494,668 450,956 610,492 -9.40%
PBT 6,344 -19,564 -5,980 -2,692 664 -18,548 7,616 -2.99%
Tax 0 0 0 0 0 0 0 -
NP 6,344 -19,564 -5,980 -2,692 664 -18,548 7,616 -2.99%
-
NP to SH 6,344 -19,564 -5,980 -2,692 664 -18,548 7,616 -2.99%
-
Tax Rate 0.00% - - - 0.00% - 0.00% -
Total Cost 331,040 352,576 404,476 464,112 494,004 469,504 602,876 -9.50%
-
Net Worth 66,084 61,071 59,143 63,000 61,071 64,928 0 -
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 66,084 61,071 59,143 63,000 61,071 64,928 0 -
NOSH 64,286 64,286 64,286 64,286 64,286 64,286 64,336 -0.01%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 1.88% -5.87% -1.50% -0.58% 0.13% -4.11% 1.25% -
ROE 9.60% -32.03% -10.11% -4.27% 1.09% -28.57% 0.00% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 510.54 518.02 619.88 717.76 769.48 701.48 948.90 -9.80%
EPS 9.60 -30.44 -9.32 -4.20 1.04 -28.84 11.84 -3.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.95 0.92 0.98 0.95 1.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 64,286
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 9.79 9.67 11.57 13.39 14.36 13.09 17.72 -9.40%
EPS 0.18 -0.57 -0.17 -0.08 0.02 -0.54 0.22 -3.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0177 0.0172 0.0183 0.0177 0.0188 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.565 0.385 0.345 0.55 0.22 0.28 0.30 -
P/RPS 0.11 0.07 0.06 0.08 0.03 0.04 0.03 24.15%
P/EPS 5.89 -1.27 -3.71 -13.13 21.30 -0.97 2.53 15.10%
EY 16.99 -79.05 -26.96 -7.61 4.69 -103.04 39.46 -13.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.41 0.38 0.56 0.23 0.28 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 26/05/17 27/05/16 27/05/15 29/05/14 27/05/13 28/05/12 27/05/11 -
Price 0.85 0.385 0.31 0.48 0.23 0.24 0.28 -
P/RPS 0.17 0.07 0.05 0.07 0.03 0.03 0.03 33.48%
P/EPS 8.85 -1.27 -3.33 -11.46 22.27 -0.83 2.37 24.53%
EY 11.29 -79.05 -30.01 -8.72 4.49 -120.22 42.28 -19.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.41 0.34 0.49 0.24 0.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment