[MAYU] YoY Annualized Quarter Result on 31-Jan-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jan-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 218,717 245,368 225,355 207,551 -0.05%
PBT -14,415 1,174 886 -40,668 1.07%
Tax 14,415 -210 -74 40,668 1.07%
NP 0 964 812 0 -
-
NP to SH -14,799 964 812 -38,959 1.00%
-
Tax Rate - 17.89% 8.35% - -
Total Cost 218,717 244,404 224,543 207,551 -0.05%
-
Net Worth 54,568 37,180 20,502 20,178 -1.01%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 54,568 37,180 20,502 20,178 -1.01%
NOSH 54,568 28,821 20,300 19,978 -1.02%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 0.00% 0.39% 0.36% 0.00% -
ROE -27.12% 2.59% 3.96% -193.07% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 400.81 851.32 1,110.12 1,038.85 0.98%
EPS -27.12 3.35 4.00 -195.00 2.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.29 1.01 1.01 0.01%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 44.80 50.26 46.16 42.52 -0.05%
EPS -3.03 0.20 0.17 -7.98 1.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1118 0.0762 0.042 0.0413 -1.02%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/02 31/01/01 31/01/00 - -
Price 11.70 10.60 18.60 0.00 -
P/RPS 2.92 1.25 1.68 0.00 -100.00%
P/EPS -43.14 316.92 465.00 0.00 -100.00%
EY -2.32 0.32 0.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 11.70 8.22 18.42 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 29/03/02 23/04/01 31/03/00 - -
Price 10.40 7.10 29.30 0.00 -
P/RPS 2.59 0.83 2.64 0.00 -100.00%
P/EPS -38.35 212.28 732.50 0.00 -100.00%
EY -2.61 0.47 0.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 10.40 5.50 29.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment