[PERDANA] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -21.11%
YoY- -297.02%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 447,626 222,536 143,984 110,792 239,328 177,088 128,726 23.06%
PBT 109,564 8,324 -40,142 -132,572 -32,202 -74,908 -110,014 -
Tax -28,016 -7,546 -940 -668 -1,358 -1,856 -3,102 44.26%
NP 81,548 778 -41,082 -133,240 -33,560 -76,764 -113,116 -
-
NP to SH 81,548 778 -41,082 -133,240 -33,560 -76,762 -113,114 -
-
Tax Rate 25.57% 90.65% - - - - - -
Total Cost 366,078 221,758 185,066 244,032 272,888 253,852 241,842 7.14%
-
Net Worth 732,875 643,134 554,181 775,470 798,026 420,374 435,943 9.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 732,875 643,134 554,181 775,470 798,026 420,374 435,943 9.03%
NOSH 2,224,663 2,218,223 2,216,883 2,216,123 2,209,423 778,470 778,470 19.10%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 18.22% 0.35% -28.53% -120.26% -14.02% -43.35% -87.87% -
ROE 11.13% 0.12% -7.41% -17.18% -4.21% -18.26% -25.95% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.16 10.03 6.50 5.00 12.60 22.75 16.54 3.35%
EPS 3.68 0.04 -1.86 -6.02 -1.76 -9.86 -14.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.29 0.25 0.35 0.42 0.54 0.56 -8.42%
Adjusted Per Share Value based on latest NOSH - 2,216,123
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.10 9.99 6.47 4.97 10.75 7.95 5.78 23.06%
EPS 3.66 0.03 -1.84 -5.98 -1.51 -3.45 -5.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3291 0.2888 0.2488 0.3482 0.3583 0.1888 0.1957 9.04%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.395 0.16 0.11 0.15 0.165 0.345 0.195 -
P/RPS 1.96 1.59 1.69 3.00 1.31 1.52 1.18 8.81%
P/EPS 10.76 456.08 -5.94 -2.49 -9.34 -3.50 -1.34 -
EY 9.30 0.22 -16.85 -40.09 -10.70 -28.58 -74.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.55 0.44 0.43 0.39 0.64 0.35 22.77%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 19/08/24 22/08/23 16/08/22 17/09/21 18/08/20 22/08/19 24/08/18 -
Price 0.455 0.185 0.095 0.125 0.185 0.34 0.21 -
P/RPS 2.26 1.84 1.46 2.50 1.47 1.49 1.27 10.07%
P/EPS 12.39 527.35 -5.13 -2.08 -10.47 -3.45 -1.45 -
EY 8.07 0.19 -19.51 -48.11 -9.55 -29.00 -69.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.64 0.38 0.36 0.44 0.63 0.38 23.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment