[PERDANA] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
17-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -45.62%
YoY- -9138.66%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 426,458 235,904 177,153 144,080 271,117 213,834 148,044 19.26%
PBT 116,449 37,960 -274,839 -104,064 6,900 -21,368 -115,016 -
Tax -31,649 -5,645 -4,278 -11,604 -8,152 -1,366 57 -
NP 84,800 32,315 -279,117 -115,668 -1,252 -22,734 -114,959 -
-
NP to SH 84,800 32,315 -279,117 -115,668 -1,252 -22,733 -114,957 -
-
Tax Rate 27.18% 14.87% - - 118.14% - - -
Total Cost 341,658 203,589 456,270 259,748 272,369 236,568 263,003 4.45%
-
Net Worth 732,875 643,134 554,181 775,470 798,026 420,374 435,943 9.03%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 732,875 643,134 554,181 775,470 798,026 420,374 435,943 9.03%
NOSH 2,224,663 2,218,223 2,216,883 2,216,123 2,209,423 778,470 778,470 19.10%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 19.88% 13.70% -157.56% -80.28% -0.46% -10.63% -77.65% -
ROE 11.57% 5.02% -50.37% -14.92% -0.16% -5.41% -26.37% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.20 10.64 7.99 6.50 14.27 27.47 19.02 0.15%
EPS 3.82 1.46 -12.59 -5.22 -0.07 -2.92 -14.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.29 0.25 0.35 0.42 0.54 0.56 -8.42%
Adjusted Per Share Value based on latest NOSH - 2,216,123
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.15 10.59 7.95 6.47 12.17 9.60 6.65 19.25%
EPS 3.81 1.45 -12.53 -5.19 -0.06 -1.02 -5.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3291 0.2888 0.2488 0.3482 0.3583 0.1888 0.1957 9.04%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.395 0.16 0.11 0.15 0.165 0.345 0.195 -
P/RPS 2.06 1.50 1.38 2.31 1.16 1.26 1.03 12.23%
P/EPS 10.34 10.98 -0.87 -2.87 -250.41 -11.81 -1.32 -
EY 9.67 9.11 -114.47 -34.80 -0.40 -8.46 -75.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.55 0.44 0.43 0.39 0.64 0.35 22.77%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 19/08/24 22/08/23 16/08/22 17/09/21 18/08/20 22/08/19 24/08/18 -
Price 0.455 0.185 0.095 0.125 0.185 0.34 0.21 -
P/RPS 2.37 1.74 1.19 1.92 1.30 1.24 1.10 13.63%
P/EPS 11.92 12.70 -0.75 -2.39 -280.76 -11.64 -1.42 -
EY 8.39 7.88 -132.54 -41.76 -0.36 -8.59 -70.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.64 0.38 0.36 0.44 0.63 0.38 23.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment