[INGRESS] YoY Annualized Quarter Result on 31-Jul-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -53.36%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 143,398 159,418 166,730 160,526 -3.69%
PBT 14,212 32,880 32,832 14,024 0.44%
Tax -4,788 -10,164 -10,112 -7,048 -12.09%
NP 9,424 22,716 22,720 6,976 10.54%
-
NP to SH 9,424 22,716 22,720 6,976 10.54%
-
Tax Rate 33.69% 30.91% 30.80% 50.26% -
Total Cost 133,974 136,702 144,010 153,550 -4.44%
-
Net Worth 156,059 141,485 116,396 0 -
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 156,059 141,485 116,396 0 -
NOSH 64,021 63,988 64,000 54,245 5.67%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 6.57% 14.25% 13.63% 4.35% -
ROE 6.04% 16.06% 19.52% 0.00% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 223.98 249.13 260.52 295.92 -8.86%
EPS 14.72 35.50 35.50 12.86 4.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.4376 2.2111 1.8187 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,565
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 169.91 188.89 197.56 190.20 -3.69%
EPS 11.17 26.92 26.92 8.27 10.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.8491 1.6764 1.3792 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/03 31/07/02 31/07/01 - -
Price 2.49 2.98 1.78 0.00 -
P/RPS 1.11 1.20 0.68 0.00 -
P/EPS 16.92 8.39 5.01 0.00 -
EY 5.91 11.91 19.94 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.35 0.98 0.00 -
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 19/09/03 13/09/02 14/09/01 - -
Price 2.58 2.90 1.63 0.00 -
P/RPS 1.15 1.16 0.63 0.00 -
P/EPS 17.53 8.17 4.59 0.00 -
EY 5.71 12.24 21.78 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.31 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment