[INGRESS] QoQ TTM Result on 31-Jul-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 192,861 178,026 123,131 80,262 222.87%
PBT 29,371 27,664 16,680 7,012 578.75%
Tax -9,980 -9,380 -5,437 -3,273 343.96%
NP 19,391 18,284 11,243 3,739 803.11%
-
NP to SH 19,140 18,033 10,992 3,488 873.93%
-
Tax Rate 33.98% 33.91% 32.60% 46.68% -
Total Cost 173,470 159,742 111,888 76,523 198.68%
-
Net Worth 108,999 87,985 83,271 0 -
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 2,343 2,343 - - -
Div Payout % 12.24% 12.99% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 108,999 87,985 83,271 0 -
NOSH 64,015 54,244 54,258 54,565 23.80%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 10.05% 10.27% 9.13% 4.66% -
ROE 17.56% 20.50% 13.20% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 301.27 328.19 226.93 147.09 160.79%
EPS 29.90 33.24 20.26 6.39 687.07%
DPS 3.66 4.32 0.00 0.00 -
NAPS 1.7027 1.622 1.5347 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,565
30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 228.52 210.94 145.90 95.10 222.88%
EPS 22.68 21.37 13.02 4.13 874.91%
DPS 2.78 2.78 0.00 0.00 -
NAPS 1.2915 1.0425 0.9867 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 30/04/01 - - - -
Price 1.55 0.00 0.00 0.00 -
P/RPS 0.51 0.00 0.00 0.00 -
P/EPS 5.18 0.00 0.00 0.00 -
EY 19.29 0.00 0.00 0.00 -
DY 2.36 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment