[DNONCE] YoY TTM Result on 28-Feb-2007 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
16-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- -28.87%
YoY- 218.59%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 176,302 163,199 164,865 168,411 161,444 144,822 147,888 2.97%
PBT 2,873 -2,894 -1,820 5,137 2,826 1,454 -4,135 -
Tax -820 -1,132 -618 -1,643 -976 -126 -890 -1.35%
NP 2,053 -4,026 -2,438 3,494 1,850 1,328 -5,025 -
-
NP to SH 1,169 -3,356 -3,293 1,902 597 1,328 -5,025 -
-
Tax Rate 28.54% - - 31.98% 34.54% 8.67% - -
Total Cost 174,249 167,225 167,303 164,917 159,594 143,494 152,913 2.19%
-
Net Worth 43,200 41,923 45,099 48,312 49,652 45,271 44,748 -0.58%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 43,200 41,923 45,099 48,312 49,652 45,271 44,748 -0.58%
NOSH 45,000 45,079 45,099 45,151 45,138 44,823 43,870 0.42%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 1.16% -2.47% -1.48% 2.07% 1.15% 0.92% -3.40% -
ROE 2.71% -8.00% -7.30% 3.94% 1.20% 2.93% -11.23% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 391.78 362.03 365.56 372.99 357.66 323.09 337.10 2.53%
EPS 2.60 -7.44 -7.30 4.21 1.32 2.96 -11.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.93 1.00 1.07 1.10 1.01 1.02 -1.00%
Adjusted Per Share Value based on latest NOSH - 45,151
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 20.36 18.85 19.04 19.45 18.64 16.72 17.08 2.96%
EPS 0.14 -0.39 -0.38 0.22 0.07 0.15 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0484 0.0521 0.0558 0.0573 0.0523 0.0517 -0.58%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.44 0.16 0.43 0.89 0.90 0.90 1.31 -
P/RPS 0.11 0.04 0.12 0.24 0.25 0.28 0.39 -19.01%
P/EPS 16.94 -2.15 -5.89 21.13 68.05 30.38 -11.44 -
EY 5.90 -46.53 -16.98 4.73 1.47 3.29 -8.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.17 0.43 0.83 0.82 0.89 1.28 -15.67%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 22/04/10 28/04/09 29/04/08 16/04/07 03/04/06 26/04/05 21/04/04 -
Price 0.72 0.16 0.37 0.97 0.82 0.83 1.43 -
P/RPS 0.18 0.04 0.10 0.26 0.23 0.26 0.42 -13.16%
P/EPS 27.72 -2.15 -5.07 23.03 62.00 28.01 -12.48 -
EY 3.61 -46.53 -19.73 4.34 1.61 3.57 -8.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.17 0.37 0.91 0.75 0.82 1.40 -9.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment