[DNONCE] QoQ Annualized Quarter Result on 28-Feb-2007 [#2]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
16-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
28-Feb-2007 [#2]
Profit Trend
QoQ- -69.59%
YoY- -52.37%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Revenue 173,800 163,657 161,522 162,790 172,056 168,683 168,136 2.23%
PBT 3,600 41 -846 4,250 8,460 5,926 5,302 -22.73%
Tax -780 -835 -709 -876 -1,376 -1,765 -946 -12.05%
NP 2,820 -794 -1,556 3,374 7,084 4,161 4,356 -25.14%
-
NP to SH 280 -1,988 -2,873 1,388 4,564 2,665 2,956 -79.19%
-
Tax Rate 21.67% 2,036.59% - 20.61% 16.26% 29.78% 17.84% -
Total Cost 170,980 164,451 163,078 159,416 164,972 164,522 163,780 2.90%
-
Net Worth 44,187 45,979 45,083 48,219 48,706 47,368 50,468 -8.47%
Dividend
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Net Worth 44,187 45,979 45,083 48,219 48,706 47,368 50,468 -8.47%
NOSH 43,750 45,078 45,083 45,064 45,098 45,113 45,060 -1.94%
Ratio Analysis
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
NP Margin 1.62% -0.49% -0.96% 2.07% 4.12% 2.47% 2.59% -
ROE 0.63% -4.32% -6.37% 2.88% 9.37% 5.63% 5.86% -
Per Share
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 397.26 363.05 358.27 361.23 381.51 373.91 373.13 4.26%
EPS 0.64 -4.41 -6.37 3.08 10.12 5.91 6.56 -78.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 1.00 1.07 1.08 1.05 1.12 -6.65%
Adjusted Per Share Value based on latest NOSH - 45,151
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
RPS 20.07 18.90 18.65 18.80 19.87 19.48 19.42 2.21%
EPS 0.03 -0.23 -0.33 0.16 0.53 0.31 0.34 -80.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.051 0.0531 0.0521 0.0557 0.0562 0.0547 0.0583 -8.52%
Price Multiplier on Financial Quarter End Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 0.45 0.50 0.72 0.89 0.80 0.79 0.93 -
P/RPS 0.11 0.14 0.20 0.25 0.21 0.21 0.25 -42.12%
P/EPS 70.31 -11.34 -11.30 28.90 7.91 13.37 14.18 190.49%
EY 1.42 -8.82 -8.85 3.46 12.65 7.48 7.05 -65.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.49 0.72 0.83 0.74 0.75 0.83 -33.48%
Price Multiplier on Announcement Date
30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 CAGR
Date 30/01/08 30/10/07 27/07/07 16/04/07 30/01/07 31/10/06 27/07/06 -
Price 0.38 0.45 0.72 0.97 0.94 0.75 0.86 -
P/RPS 0.10 0.12 0.20 0.27 0.25 0.20 0.23 -42.57%
P/EPS 59.38 -10.20 -11.30 31.49 9.29 12.70 13.11 173.50%
EY 1.68 -9.80 -8.85 3.18 10.77 7.88 7.63 -63.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.72 0.91 0.87 0.71 0.77 -37.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment