[SKBSHUT] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -41.93%
YoY- -13.0%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 64,407 66,558 65,560 64,279 69,073 55,778 51,156 3.91%
PBT 5,690 24 3,665 3,364 3,435 128 76 105.16%
Tax -666 -983 -488 -1,389 -1,165 -552 -591 2.00%
NP 5,024 -959 3,177 1,975 2,270 -424 -515 -
-
NP to SH 5,020 -962 3,177 1,975 2,270 -424 -515 -
-
Tax Rate 11.70% 4,095.83% 13.32% 41.29% 33.92% 431.25% 777.63% -
Total Cost 59,383 67,517 62,383 62,304 66,803 56,202 51,671 2.34%
-
Net Worth 82,890 84,799 82,799 79,600 77,600 75,421 75,852 1.48%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 82,890 84,799 82,799 79,600 77,600 75,421 75,852 1.48%
NOSH 40,000 40,000 40,000 40,000 40,000 39,905 39,922 0.03%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.80% -1.44% 4.85% 3.07% 3.29% -0.76% -1.01% -
ROE 6.06% -1.13% 3.84% 2.48% 2.93% -0.56% -0.68% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 160.84 166.40 163.90 160.70 172.68 139.77 128.14 3.85%
EPS 12.56 -2.40 7.94 4.94 5.68 -1.06 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.12 2.07 1.99 1.94 1.89 1.90 1.43%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 46.14 47.69 46.97 46.05 49.49 39.96 36.65 3.90%
EPS 3.60 -0.69 2.28 1.42 1.63 -0.30 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5939 0.6076 0.5932 0.5703 0.556 0.5404 0.5435 1.48%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.15 0.42 0.57 0.52 0.855 0.62 0.62 -
P/RPS 0.71 0.25 0.35 0.32 0.50 0.44 0.48 6.73%
P/EPS 9.17 -17.46 7.18 10.53 15.07 -58.35 -48.06 -
EY 10.90 -5.73 13.93 9.50 6.64 -1.71 -2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.20 0.28 0.26 0.44 0.33 0.33 9.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/09/21 27/08/20 29/08/19 28/08/18 30/08/17 29/08/16 27/08/15 -
Price 1.75 0.45 0.525 0.555 0.76 0.61 0.58 -
P/RPS 1.09 0.27 0.32 0.35 0.44 0.44 0.45 15.87%
P/EPS 13.96 -18.71 6.61 11.24 13.39 -57.41 -44.96 -
EY 7.16 -5.34 15.13 8.90 7.47 -1.74 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.21 0.25 0.28 0.39 0.32 0.31 18.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment