[CJCEN] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -1.62%
YoY- -65.58%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 108,522 86,496 73,688 103,593 92,161 0 -
PBT 1,532 4,612 2,774 3,926 8,909 0 -
Tax -650 -2,484 -1,904 -1,825 -2,804 0 -
NP 881 2,128 870 2,101 6,105 0 -
-
NP to SH 1,185 2,128 870 2,101 6,105 0 -
-
Tax Rate 42.43% 53.86% 68.64% 46.48% 31.47% - -
Total Cost 107,641 84,368 72,817 101,492 86,056 0 -
-
Net Worth 79,703 73,290 67,965 67,923 55,826 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 79,703 73,290 67,965 67,923 55,826 0 -
NOSH 51,091 48,217 44,421 44,394 36,283 0 -
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.81% 2.46% 1.18% 2.03% 6.62% 0.00% -
ROE 1.49% 2.90% 1.28% 3.09% 10.94% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 212.41 179.39 165.88 233.35 254.00 0.00 -
EPS 2.32 4.41 1.96 4.73 16.83 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.52 1.53 1.53 1.5386 0.00 -
Adjusted Per Share Value based on latest NOSH - 44,561
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 18.26 14.56 12.40 17.43 15.51 0.00 -
EPS 0.20 0.36 0.15 0.35 1.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1341 0.1233 0.1144 0.1143 0.0939 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 - -
Price 0.69 0.99 1.15 1.13 1.25 0.00 -
P/RPS 0.32 0.55 0.69 0.48 0.49 0.00 -
P/EPS 29.74 22.43 58.67 23.87 7.43 0.00 -
EY 3.36 4.46 1.70 4.19 13.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.65 0.75 0.74 0.81 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 24/11/05 25/11/04 19/11/03 27/11/02 28/11/01 - -
Price 0.63 1.06 1.21 1.10 2.41 0.00 -
P/RPS 0.30 0.59 0.73 0.47 0.95 0.00 -
P/EPS 27.16 24.02 61.73 23.24 14.32 0.00 -
EY 3.68 4.16 1.62 4.30 6.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.70 0.79 0.72 1.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment