[YFG] YoY Annualized Quarter Result on 30-Sep-2012 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
24-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- 43.57%
YoY- 144.02%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 30,892 67,704 136,820 100,308 55,852 63,208 62,788 -10.72%
PBT -8,432 3,088 4,104 1,796 736 -2,836 -4,712 9.75%
Tax 0 -1,064 -1,044 0 0 0 0 -
NP -8,432 2,024 3,060 1,796 736 -2,836 -4,712 9.75%
-
NP to SH -8,552 2,072 3,060 1,796 736 -2,836 -4,712 9.99%
-
Tax Rate - 34.46% 25.44% 0.00% 0.00% - - -
Total Cost 39,324 65,680 133,760 98,512 55,116 66,044 67,500 -8.27%
-
Net Worth -204,178 26,837 38,132 36,112 32,997 22,312 24,656 -
Dividend
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth -204,178 26,837 38,132 36,112 32,997 22,312 24,656 -
NOSH 5,345,000 629,999 588,461 641,428 613,333 417,058 406,206 50.98%
Ratio Analysis
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -27.30% 2.99% 2.24% 1.79% 1.32% -4.49% -7.50% -
ROE 0.00% 7.72% 8.02% 4.97% 2.23% -12.71% -19.11% -
Per Share
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.58 10.75 23.25 15.64 9.11 15.16 15.46 -40.83%
EPS -0.16 0.36 0.52 0.28 0.12 -0.68 -1.16 -27.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0382 0.0426 0.0648 0.0563 0.0538 0.0535 0.0607 -
Adjusted Per Share Value based on latest NOSH - 641,428
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 5.07 11.12 22.46 16.47 9.17 10.38 10.31 -10.72%
EPS -1.40 0.34 0.50 0.29 0.12 -0.47 -0.77 10.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3352 0.0441 0.0626 0.0593 0.0542 0.0366 0.0405 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/12/15 31/12/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.045 0.075 0.13 0.12 0.14 0.12 0.09 -
P/RPS 7.79 0.70 0.56 0.77 1.54 0.79 0.58 51.48%
P/EPS -28.13 22.80 25.00 42.86 116.67 -17.65 -7.76 22.86%
EY -3.56 4.39 4.00 2.33 0.86 -5.67 -12.89 -18.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.76 2.01 2.13 2.60 2.24 1.48 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/02/16 23/09/15 29/10/13 24/10/12 31/10/11 22/11/10 25/11/09 -
Price 0.035 0.035 0.13 0.12 0.14 0.14 0.08 -
P/RPS 6.06 0.33 0.56 0.77 1.54 0.92 0.52 48.08%
P/EPS -21.88 10.64 25.00 42.86 116.67 -20.59 -6.90 20.26%
EY -4.57 9.40 4.00 2.33 0.86 -4.86 -14.50 -16.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.82 2.01 2.13 2.60 2.62 1.32 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment