[YFG] YoY Annualized Quarter Result on 30-Sep-2013 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
29-Oct-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- -33.51%
YoY- 70.38%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 30,064 30,892 67,704 136,820 100,308 55,852 63,208 -11.19%
PBT -29,616 -8,432 3,088 4,104 1,796 736 -2,836 45.48%
Tax 20 0 -1,064 -1,044 0 0 0 -
NP -29,596 -8,432 2,024 3,060 1,796 736 -2,836 45.46%
-
NP to SH -29,596 -8,552 2,072 3,060 1,796 736 -2,836 45.46%
-
Tax Rate - - 34.46% 25.44% 0.00% 0.00% - -
Total Cost 59,660 39,324 65,680 133,760 98,512 55,116 66,044 -1.61%
-
Net Worth -60,907 -204,178 26,837 38,132 36,112 32,997 22,312 -
Dividend
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth -60,907 -204,178 26,837 38,132 36,112 32,997 22,312 -
NOSH 609,075 5,345,000 629,999 588,461 641,428 613,333 417,058 6.23%
Ratio Analysis
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -98.44% -27.30% 2.99% 2.24% 1.79% 1.32% -4.49% -
ROE 0.00% 0.00% 7.72% 8.02% 4.97% 2.23% -12.71% -
Per Share
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 4.94 0.58 10.75 23.25 15.64 9.11 15.16 -16.40%
EPS -4.84 -0.16 0.36 0.52 0.28 0.12 -0.68 36.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.0382 0.0426 0.0648 0.0563 0.0538 0.0535 -
Adjusted Per Share Value based on latest NOSH - 588,461
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 4.94 5.07 11.12 22.46 16.47 9.17 10.38 -11.18%
EPS -4.86 -1.40 0.34 0.50 0.29 0.12 -0.47 45.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.10 -0.3352 0.0441 0.0626 0.0593 0.0542 0.0366 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/12/16 31/12/15 31/12/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.03 0.045 0.075 0.13 0.12 0.14 0.12 -
P/RPS 0.61 7.79 0.70 0.56 0.77 1.54 0.79 -4.04%
P/EPS -0.62 -28.13 22.80 25.00 42.86 116.67 -17.65 -41.44%
EY -161.97 -3.56 4.39 4.00 2.33 0.86 -5.67 70.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.76 2.01 2.13 2.60 2.24 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 27/02/17 25/02/16 23/09/15 29/10/13 24/10/12 31/10/11 22/11/10 -
Price 0.055 0.035 0.035 0.13 0.12 0.14 0.14 -
P/RPS 1.11 6.06 0.33 0.56 0.77 1.54 0.92 3.04%
P/EPS -1.13 -21.88 10.64 25.00 42.86 116.67 -20.59 -37.11%
EY -88.35 -4.57 9.40 4.00 2.33 0.86 -4.86 58.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.82 2.01 2.13 2.60 2.62 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment