[YFG] YoY Annualized Quarter Result on 31-Mar-2005 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -16.36%
YoY- -530.68%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 140,144 78,704 72,518 125,469 192,924 218,234 155,242 -1.68%
PBT -3,128 -16,454 -24,368 -17,298 6,041 16,106 17,410 -
Tax -910 -561 -572 -5,010 -861 -5,004 -6,484 -27.88%
NP -4,038 -17,016 -24,940 -22,309 5,180 11,102 10,926 -
-
NP to SH -3,934 -17,392 -24,948 -22,309 5,180 11,102 10,926 -
-
Tax Rate - - - - 14.25% 31.07% 37.24% -
Total Cost 144,182 95,720 97,458 147,778 187,744 207,132 144,316 -0.01%
-
Net Worth 20,576 22,430 49,314 82,563 95,175 79,793 55,034 -15.11%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - 3,924 3,616 - -
Div Payout % - - - - 75.76% 32.57% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 20,576 22,430 49,314 82,563 95,175 79,793 55,034 -15.11%
NOSH 404,246 405,606 405,878 406,116 65,404 45,206 35,051 50.25%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -2.88% -21.62% -34.39% -17.78% 2.68% 5.09% 7.04% -
ROE -19.12% -77.54% -50.59% -27.02% 5.44% 13.91% 19.85% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 34.67 19.40 17.87 30.89 294.97 482.75 442.90 -34.57%
EPS -0.97 -4.28 -6.15 -5.49 7.92 24.56 31.17 -
DPS 0.00 0.00 0.00 0.00 6.00 8.00 0.00 -
NAPS 0.0509 0.0553 0.1215 0.2033 1.4552 1.7651 1.5701 -43.50%
Adjusted Per Share Value based on latest NOSH - 406,022
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 23.01 12.92 11.91 20.60 31.67 35.83 25.49 -1.68%
EPS -0.65 -2.86 -4.10 -3.66 0.85 1.82 1.79 -
DPS 0.00 0.00 0.00 0.00 0.64 0.59 0.00 -
NAPS 0.0338 0.0368 0.081 0.1356 0.1563 0.131 0.0904 -15.11%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.08 0.18 0.16 0.23 0.86 0.45 0.39 -
P/RPS 0.23 0.93 0.90 0.74 0.29 0.09 0.09 16.91%
P/EPS -8.22 -4.20 -2.60 -4.19 10.86 1.83 1.25 -
EY -12.17 -23.82 -38.42 -23.88 9.21 54.58 79.93 -
DY 0.00 0.00 0.00 0.00 6.98 17.78 0.00 -
P/NAPS 1.57 3.25 1.32 1.13 0.59 0.25 0.25 35.79%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 30/05/07 29/05/06 30/05/05 28/05/04 27/05/03 22/05/02 -
Price 0.06 0.12 0.16 0.19 0.60 0.35 0.40 -
P/RPS 0.17 0.62 0.90 0.61 0.20 0.07 0.09 11.17%
P/EPS -6.16 -2.80 -2.60 -3.46 7.58 1.43 1.28 -
EY -16.22 -35.73 -38.42 -28.91 13.20 70.17 77.93 -
DY 0.00 0.00 0.00 0.00 10.00 22.86 0.00 -
P/NAPS 1.18 2.17 1.32 0.93 0.41 0.20 0.25 29.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment