[YFG] YoY TTM Result on 31-Mar-2005 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- -171.42%
YoY- -284.35%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 153,559 78,405 88,474 127,485 218,924 234,943 116,432 4.71%
PBT -578 -25,453 -32,461 -10,659 9,849 19,767 13,058 -
Tax -772 -635 -359 -4,983 -1,364 -5,421 -4,863 -26.39%
NP -1,350 -26,088 -32,820 -15,642 8,485 14,346 8,195 -
-
NP to SH -1,325 -26,316 -33,063 -15,642 8,485 14,346 8,195 -
-
Tax Rate - - - - 13.85% 27.42% 37.24% -
Total Cost 154,909 104,493 121,294 143,127 210,439 220,597 108,237 6.15%
-
Net Worth 20,436 22,905 49,310 82,544 95,145 79,800 55,001 -15.19%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 20,436 22,905 49,310 82,544 95,145 79,800 55,001 -15.19%
NOSH 401,499 414,210 405,850 406,022 65,382 45,210 35,030 50.09%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -0.88% -33.27% -37.10% -12.27% 3.88% 6.11% 7.04% -
ROE -6.48% -114.89% -67.05% -18.95% 8.92% 17.98% 14.90% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 38.25 18.93 21.80 31.40 334.83 519.67 332.37 -30.23%
EPS -0.33 -6.35 -8.15 -3.85 12.98 31.73 23.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0509 0.0553 0.1215 0.2033 1.4552 1.7651 1.5701 -43.50%
Adjusted Per Share Value based on latest NOSH - 406,022
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 25.21 12.87 14.53 20.93 35.94 38.57 19.12 4.71%
EPS -0.22 -4.32 -5.43 -2.57 1.39 2.36 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.0376 0.081 0.1355 0.1562 0.131 0.0903 -15.17%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.08 0.18 0.16 0.23 0.86 0.45 0.39 -
P/RPS 0.21 0.95 0.73 0.73 0.26 0.09 0.12 9.76%
P/EPS -24.24 -2.83 -1.96 -5.97 6.63 1.42 1.67 -
EY -4.13 -35.30 -50.92 -16.75 15.09 70.51 59.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 3.25 1.32 1.13 0.59 0.25 0.25 35.79%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 30/05/07 29/05/06 30/05/05 28/05/04 27/05/03 - -
Price 0.06 0.12 0.16 0.19 0.60 0.35 0.00 -
P/RPS 0.16 0.63 0.73 0.61 0.18 0.07 0.00 -
P/EPS -18.18 -1.89 -1.96 -4.93 4.62 1.10 0.00 -
EY -5.50 -52.94 -50.92 -20.28 21.63 90.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 2.17 1.32 0.93 0.41 0.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment