[ASIAFLE] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -17.81%
YoY- -27.07%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 344,816 239,440 266,520 248,800 339,104 174,296 129,284 17.74%
PBT 77,648 62,572 75,252 75,544 68,472 47,248 45,304 9.38%
Tax -18,392 -9,492 -12,276 -12,808 17,556 -6,196 -8,788 13.08%
NP 59,256 53,080 62,976 62,736 86,028 41,052 36,516 8.39%
-
NP to SH 59,256 53,080 62,976 62,736 86,028 41,052 36,516 8.39%
-
Tax Rate 23.69% 15.17% 16.31% 16.95% -25.64% 13.11% 19.40% -
Total Cost 285,560 186,360 203,544 186,064 253,076 133,244 92,768 20.58%
-
Net Worth 384,701 361,077 329,982 297,745 247,330 193,915 178,834 13.60%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 384,701 361,077 329,982 297,745 247,330 193,915 178,834 13.60%
NOSH 115,644 115,356 114,585 113,982 113,433 69,344 69,740 8.78%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 17.18% 22.17% 23.63% 25.22% 25.37% 23.55% 28.24% -
ROE 15.40% 14.70% 19.08% 21.07% 34.78% 21.17% 20.42% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 298.17 207.57 232.60 218.28 298.95 251.35 185.38 8.23%
EPS 51.24 46.00 54.96 55.04 75.84 59.20 52.36 -0.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3266 3.1301 2.8798 2.6122 2.1804 2.7964 2.5643 4.42%
Adjusted Per Share Value based on latest NOSH - 113,982
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 175.95 122.18 136.00 126.95 173.03 88.94 65.97 17.74%
EPS 30.24 27.09 32.13 32.01 43.90 20.95 18.63 8.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.963 1.8425 1.6838 1.5193 1.2621 0.9895 0.9125 13.60%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 3.50 3.97 4.60 5.15 5.10 5.60 0.00 -
P/RPS 1.17 1.91 1.98 2.36 1.71 2.23 0.00 -
P/EPS 6.83 8.63 8.37 9.36 6.72 9.46 0.00 -
EY 14.64 11.59 11.95 10.69 14.87 10.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.27 1.60 1.97 2.34 2.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 25/08/11 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 -
Price 3.63 3.70 4.23 5.10 4.78 5.60 0.00 -
P/RPS 1.22 1.78 1.82 2.34 1.60 2.23 0.00 -
P/EPS 7.08 8.04 7.70 9.27 6.30 9.46 0.00 -
EY 14.12 12.44 12.99 10.79 15.87 10.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.18 1.47 1.95 2.19 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment