[ASIAFLE] YoY Annualized Quarter Result on 30-Sep-2012 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -17.25%
YoY- 8.09%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 388,230 392,686 332,648 325,714 226,236 245,446 247,772 7.76%
PBT 105,036 66,028 76,952 62,762 52,916 59,580 66,280 7.97%
Tax -22,550 -14,484 -15,632 -13,728 -7,550 -6,912 -11,528 11.82%
NP 82,486 51,544 61,320 49,034 45,366 52,668 54,752 7.06%
-
NP to SH 82,338 51,508 61,326 49,034 45,366 52,668 54,752 7.03%
-
Tax Rate 21.47% 21.94% 20.31% 21.87% 14.27% 11.60% 17.39% -
Total Cost 305,744 341,142 271,328 276,680 180,870 192,778 193,020 7.96%
-
Net Worth 515,984 444,362 410,678 378,931 355,787 329,754 299,012 9.51%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 515,984 444,362 410,678 378,931 355,787 329,754 299,012 9.51%
NOSH 190,597 117,705 115,840 115,700 115,448 114,745 114,161 8.91%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 21.25% 13.13% 18.43% 15.05% 20.05% 21.46% 22.10% -
ROE 15.96% 11.59% 14.93% 12.94% 12.75% 15.97% 18.31% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 203.69 333.62 287.16 281.51 195.96 213.91 217.04 -1.05%
EPS 43.20 43.76 52.94 42.38 39.30 45.90 47.96 -1.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7072 3.7752 3.5452 3.2751 3.0818 2.8738 2.6192 0.55%
Adjusted Per Share Value based on latest NOSH - 115,649
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 198.10 200.38 169.74 166.20 115.44 125.24 126.43 7.76%
EPS 42.01 26.28 31.29 25.02 23.15 26.87 27.94 7.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6329 2.2674 2.0956 1.9336 1.8155 1.6826 1.5258 9.51%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 3.60 7.10 3.86 3.72 3.50 4.62 4.93 -
P/RPS 1.77 2.13 1.34 1.32 1.79 2.16 2.27 -4.06%
P/EPS 8.33 16.22 7.29 8.78 8.91 10.07 10.28 -3.44%
EY 12.00 6.16 13.72 11.39 11.23 9.94 9.73 3.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.88 1.09 1.14 1.14 1.61 1.88 -5.60%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 01/12/15 28/11/14 29/11/13 30/11/12 30/11/11 26/11/10 30/11/09 -
Price 4.74 6.70 4.28 3.60 3.55 4.60 5.10 -
P/RPS 2.33 2.01 1.49 1.28 1.81 2.15 2.35 -0.14%
P/EPS 10.97 15.31 8.08 8.49 9.03 10.02 10.63 0.52%
EY 9.11 6.53 12.37 11.77 11.07 9.98 9.40 -0.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.77 1.21 1.10 1.15 1.60 1.95 -1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment