[ASIAFLE] YoY Annualized Quarter Result on 30-Sep-2010 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -16.37%
YoY- -3.81%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 332,648 325,714 226,236 245,446 247,772 314,648 175,370 11.24%
PBT 76,952 62,762 52,916 59,580 66,280 59,790 49,352 7.67%
Tax -15,632 -13,728 -7,550 -6,912 -11,528 -3,726 -8,816 10.00%
NP 61,320 49,034 45,366 52,668 54,752 56,064 40,536 7.13%
-
NP to SH 61,326 49,034 45,366 52,668 54,752 56,064 40,536 7.13%
-
Tax Rate 20.31% 21.87% 14.27% 11.60% 17.39% 6.23% 17.86% -
Total Cost 271,328 276,680 180,870 192,778 193,020 258,584 134,834 12.34%
-
Net Worth 410,678 378,931 355,787 329,754 299,012 240,339 189,970 13.69%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 410,678 378,931 355,787 329,754 299,012 240,339 189,970 13.69%
NOSH 115,840 115,700 115,448 114,745 114,161 113,581 68,962 9.02%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 18.43% 15.05% 20.05% 21.46% 22.10% 17.82% 23.11% -
ROE 14.93% 12.94% 12.75% 15.97% 18.31% 23.33% 21.34% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 287.16 281.51 195.96 213.91 217.04 277.02 254.30 2.04%
EPS 52.94 42.38 39.30 45.90 47.96 49.36 58.78 -1.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5452 3.2751 3.0818 2.8738 2.6192 2.116 2.7547 4.29%
Adjusted Per Share Value based on latest NOSH - 114,983
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 169.74 166.20 115.44 125.24 126.43 160.56 89.49 11.24%
EPS 31.29 25.02 23.15 26.87 27.94 28.61 20.68 7.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0956 1.9336 1.8155 1.6826 1.5258 1.2264 0.9694 13.69%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 3.86 3.72 3.50 4.62 4.93 4.88 6.70 -
P/RPS 1.34 1.32 1.79 2.16 2.27 1.76 2.63 -10.62%
P/EPS 7.29 8.78 8.91 10.07 10.28 9.89 11.40 -7.17%
EY 13.72 11.39 11.23 9.94 9.73 10.11 8.77 7.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.14 1.14 1.61 1.88 2.31 2.43 -12.49%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 29/11/13 30/11/12 30/11/11 26/11/10 30/11/09 28/11/08 30/11/07 -
Price 4.28 3.60 3.55 4.60 5.10 4.88 8.70 -
P/RPS 1.49 1.28 1.81 2.15 2.35 1.76 3.42 -12.92%
P/EPS 8.08 8.49 9.03 10.02 10.63 9.89 14.80 -9.58%
EY 12.37 11.77 11.07 9.98 9.40 10.11 6.76 10.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.10 1.15 1.60 1.95 2.31 3.16 -14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment