[ASIAFLE] YoY Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -18.46%
YoY- -44.58%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 301,806 335,284 357,204 343,862 388,230 392,686 332,648 -1.60%
PBT 41,956 60,820 73,530 61,078 105,036 66,028 76,952 -9.61%
Tax -8,306 -13,290 -15,228 -15,274 -22,550 -14,484 -15,632 -9.99%
NP 33,650 47,530 58,302 45,804 82,486 51,544 61,320 -9.51%
-
NP to SH 33,614 47,446 58,228 45,628 82,338 51,508 61,326 -9.53%
-
Tax Rate 19.80% 21.85% 20.71% 25.01% 21.47% 21.94% 20.31% -
Total Cost 268,156 287,754 298,902 298,058 305,744 341,142 271,328 -0.19%
-
Net Worth 599,857 595,595 577,716 531,876 515,984 444,362 410,678 6.51%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - 11,685 11,685 11,515 - - - -
Div Payout % - 24.63% 20.07% 25.24% - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 599,857 595,595 577,716 531,876 515,984 444,362 410,678 6.51%
NOSH 194,760 194,760 194,760 192,249 190,597 117,705 115,840 9.04%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 11.15% 14.18% 16.32% 13.32% 21.25% 13.13% 18.43% -
ROE 5.60% 7.97% 10.08% 8.58% 15.96% 11.59% 14.93% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 154.96 172.15 183.41 179.16 203.69 333.62 287.16 -9.76%
EPS 17.26 24.36 29.90 23.76 43.20 43.76 52.94 -17.03%
DPS 0.00 6.00 6.00 6.00 0.00 0.00 0.00 -
NAPS 3.08 3.0581 2.9663 2.7712 2.7072 3.7752 3.5452 -2.31%
Adjusted Per Share Value based on latest NOSH - 192,249
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 154.00 171.09 182.27 175.46 198.10 200.38 169.74 -1.60%
EPS 17.15 24.21 29.71 23.28 42.01 26.28 31.29 -9.53%
DPS 0.00 5.96 5.96 5.88 0.00 0.00 0.00 -
NAPS 3.0609 3.0391 2.9479 2.714 2.6329 2.2674 2.0956 6.51%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.43 2.65 3.15 3.71 3.60 7.10 3.86 -
P/RPS 1.57 1.54 1.72 2.07 1.77 2.13 1.34 2.67%
P/EPS 14.08 10.88 10.54 15.61 8.33 16.22 7.29 11.58%
EY 7.10 9.19 9.49 6.41 12.00 6.16 13.72 -10.39%
DY 0.00 2.26 1.90 1.62 0.00 0.00 0.00 -
P/NAPS 0.79 0.87 1.06 1.34 1.33 1.88 1.09 -5.22%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 01/12/15 28/11/14 29/11/13 -
Price 2.31 2.50 3.00 3.70 4.74 6.70 4.28 -
P/RPS 1.49 1.45 1.64 2.07 2.33 2.01 1.49 0.00%
P/EPS 13.38 10.26 10.03 15.56 10.97 15.31 8.08 8.76%
EY 7.47 9.74 9.97 6.43 9.11 6.53 12.37 -8.05%
DY 0.00 2.40 2.00 1.62 0.00 0.00 0.00 -
P/NAPS 0.75 0.82 1.01 1.34 1.75 1.77 1.21 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment