[ASIAFLE] YoY Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 11.88%
YoY- -18.0%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 319,077 314,728 241,333 296,926 329,506 357,304 346,460 -1.36%
PBT 40,724 52,173 47,144 46,373 52,604 75,948 67,954 -8.17%
Tax -10,914 -8,022 -6,216 -8,738 -6,648 -11,757 -14,746 -4.88%
NP 29,809 44,150 40,928 37,634 45,956 64,190 53,208 -9.20%
-
NP to SH 29,702 44,208 40,972 37,608 45,864 64,010 53,020 -9.20%
-
Tax Rate 26.80% 15.38% 13.19% 18.84% 12.64% 15.48% 21.70% -
Total Cost 289,268 270,577 200,405 259,292 283,550 293,113 293,252 -0.22%
-
Net Worth 733,939 707,559 661,732 613,880 597,153 584,922 545,342 5.07%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - 18,177 18,177 17,941 -
Div Payout % - - - - 39.63% 28.40% 33.84% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 733,939 707,559 661,732 613,880 597,153 584,922 545,342 5.07%
NOSH 194,813 194,759 194,759 194,760 194,760 194,760 192,232 0.22%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 9.34% 14.03% 16.96% 12.67% 13.95% 17.97% 15.36% -
ROE 4.05% 6.25% 6.19% 6.13% 7.68% 10.94% 9.72% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 163.79 161.60 123.91 152.46 169.19 183.46 180.23 -1.58%
EPS 15.25 22.69 21.04 19.31 23.55 32.87 27.60 -9.41%
DPS 0.00 0.00 0.00 0.00 9.33 9.33 9.33 -
NAPS 3.7674 3.633 3.3977 3.152 3.0661 3.0033 2.8369 4.83%
Adjusted Per Share Value based on latest NOSH - 194,760
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 162.81 160.59 123.14 151.51 168.13 182.32 176.79 -1.36%
EPS 15.16 22.56 20.91 19.19 23.40 32.66 27.05 -9.19%
DPS 0.00 0.00 0.00 0.00 9.28 9.28 9.15 -
NAPS 3.745 3.6104 3.3766 3.1324 3.047 2.9846 2.7827 5.07%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 1.74 2.24 2.02 2.21 2.56 2.89 3.51 -
P/RPS 1.06 1.39 1.63 1.45 1.51 1.58 1.95 -9.65%
P/EPS 11.41 9.87 9.60 11.44 10.87 8.79 12.73 -1.80%
EY 8.76 10.13 10.41 8.74 9.20 11.37 7.86 1.82%
DY 0.00 0.00 0.00 0.00 3.65 3.23 2.66 -
P/NAPS 0.46 0.62 0.59 0.70 0.83 0.96 1.24 -15.22%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 28/02/22 10/03/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.75 2.16 2.28 1.92 2.59 2.90 3.50 -
P/RPS 1.07 1.34 1.84 1.26 1.53 1.58 1.94 -9.43%
P/EPS 11.48 9.52 10.84 9.94 11.00 8.82 12.69 -1.65%
EY 8.71 10.51 9.23 10.06 9.09 11.33 7.88 1.68%
DY 0.00 0.00 0.00 0.00 3.60 3.22 2.67 -
P/NAPS 0.46 0.59 0.67 0.61 0.84 0.97 1.23 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment