[ASIAFLE] YoY Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -12.95%
YoY- 7.9%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 296,253 319,077 314,728 241,333 296,926 329,506 357,304 -3.07%
PBT 59,184 40,724 52,173 47,144 46,373 52,604 75,948 -4.06%
Tax -10,189 -10,914 -8,022 -6,216 -8,738 -6,648 -11,757 -2.35%
NP 48,994 29,809 44,150 40,928 37,634 45,956 64,190 -4.40%
-
NP to SH 48,846 29,702 44,208 40,972 37,608 45,864 64,010 -4.40%
-
Tax Rate 17.22% 26.80% 15.38% 13.19% 18.84% 12.64% 15.48% -
Total Cost 247,258 289,268 270,577 200,405 259,292 283,550 293,113 -2.79%
-
Net Worth 786,593 733,939 707,559 661,732 613,880 597,153 584,922 5.05%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 18,144 - - - - 18,177 18,177 -0.03%
Div Payout % 37.15% - - - - 39.63% 28.40% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 786,593 733,939 707,559 661,732 613,880 597,153 584,922 5.05%
NOSH 195,358 194,813 194,759 194,759 194,760 194,760 194,760 0.05%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 16.54% 9.34% 14.03% 16.96% 12.67% 13.95% 17.97% -
ROE 6.21% 4.05% 6.25% 6.19% 6.13% 7.68% 10.94% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 152.39 163.79 161.60 123.91 152.46 169.19 183.46 -3.04%
EPS 25.12 15.25 22.69 21.04 19.31 23.55 32.87 -4.38%
DPS 9.33 0.00 0.00 0.00 0.00 9.33 9.33 0.00%
NAPS 4.0462 3.7674 3.633 3.3977 3.152 3.0661 3.0033 5.09%
Adjusted Per Share Value based on latest NOSH - 194,759
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 151.17 162.82 160.60 123.14 151.51 168.14 182.32 -3.07%
EPS 24.92 15.16 22.56 20.91 19.19 23.40 32.66 -4.40%
DPS 9.26 0.00 0.00 0.00 0.00 9.28 9.28 -0.03%
NAPS 4.0137 3.7451 3.6105 3.3766 3.1324 3.0471 2.9847 5.05%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 2.08 1.74 2.24 2.02 2.21 2.56 2.89 -
P/RPS 1.36 1.06 1.39 1.63 1.45 1.51 1.58 -2.46%
P/EPS 8.28 11.41 9.87 9.60 11.44 10.87 8.79 -0.99%
EY 12.08 8.76 10.13 10.41 8.74 9.20 11.37 1.01%
DY 4.49 0.00 0.00 0.00 0.00 3.65 3.23 5.64%
P/NAPS 0.51 0.46 0.62 0.59 0.70 0.83 0.96 -10.00%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 28/02/23 28/02/22 10/03/21 28/02/20 28/02/19 28/02/18 -
Price 2.20 1.75 2.16 2.28 1.92 2.59 2.90 -
P/RPS 1.44 1.07 1.34 1.84 1.26 1.53 1.58 -1.53%
P/EPS 8.76 11.48 9.52 10.84 9.94 11.00 8.82 -0.11%
EY 11.42 8.71 10.51 9.23 10.06 9.09 11.33 0.13%
DY 4.24 0.00 0.00 0.00 0.00 3.60 3.22 4.69%
P/NAPS 0.54 0.46 0.59 0.67 0.61 0.84 0.97 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment