[ASIAFLE] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 11.88%
YoY- -18.0%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 222,514 178,608 293,370 296,926 301,806 310,396 327,788 -22.70%
PBT 31,112 4,400 44,708 46,373 41,956 48,544 54,567 -31.17%
Tax -4,484 -1,876 -7,843 -8,738 -8,306 -9,640 -6,731 -23.66%
NP 26,628 2,524 36,865 37,634 33,650 38,904 47,836 -32.25%
-
NP to SH 26,680 2,600 36,859 37,608 33,614 38,912 47,765 -32.10%
-
Tax Rate 14.41% 42.64% 17.54% 18.84% 19.80% 19.86% 12.34% -
Total Cost 195,886 176,084 256,505 259,292 268,156 271,492 279,952 -21.13%
-
Net Worth 641,867 627,786 626,130 613,880 599,857 610,179 598,925 4.71%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - 27,266 -
Div Payout % - - - - - - 57.08% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 641,867 627,786 626,130 613,880 599,857 610,179 598,925 4.71%
NOSH 194,759 194,759 194,760 194,760 194,760 194,760 194,760 -0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 11.97% 1.41% 12.57% 12.67% 11.15% 12.53% 14.59% -
ROE 4.16% 0.41% 5.89% 6.13% 5.60% 6.38% 7.98% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 114.25 91.71 150.63 152.46 154.96 159.37 168.30 -22.70%
EPS 13.70 1.32 18.93 19.31 17.26 19.96 24.53 -32.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 14.00 -
NAPS 3.2957 3.2234 3.2149 3.152 3.08 3.133 3.0752 4.71%
Adjusted Per Share Value based on latest NOSH - 194,760
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 113.54 91.14 149.70 151.51 154.00 158.38 167.26 -22.70%
EPS 13.61 1.33 18.81 19.19 17.15 19.86 24.37 -32.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 13.91 -
NAPS 3.2752 3.2033 3.1949 3.1324 3.0608 3.1135 3.0561 4.71%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.82 1.79 1.54 2.21 2.43 2.41 2.55 -
P/RPS 1.59 1.95 1.02 1.45 1.57 1.51 1.52 3.03%
P/EPS 13.29 134.08 8.14 11.44 14.08 12.06 10.40 17.70%
EY 7.53 0.75 12.29 8.74 7.10 8.29 9.62 -15.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.49 -
P/NAPS 0.55 0.56 0.48 0.70 0.79 0.77 0.83 -23.93%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 1.90 1.88 1.79 1.92 2.31 2.38 2.34 -
P/RPS 1.66 2.05 1.19 1.26 1.49 1.49 1.39 12.52%
P/EPS 13.87 140.83 9.46 9.94 13.38 11.91 9.54 28.24%
EY 7.21 0.71 10.57 10.06 7.47 8.39 10.48 -22.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.98 -
P/NAPS 0.58 0.58 0.56 0.61 0.75 0.76 0.76 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment