[ASIAFLE] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 1.77%
YoY- -8.71%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 253,724 260,423 293,370 303,353 311,049 321,253 327,788 -15.65%
PBT 39,286 33,672 44,708 49,894 45,135 56,225 54,567 -19.62%
Tax -5,932 -5,902 -7,843 -8,299 -4,239 -6,634 -6,731 -8.05%
NP 33,354 27,770 36,865 41,595 40,896 49,591 47,836 -21.31%
-
NP to SH 33,392 27,781 36,859 41,573 40,849 49,537 47,765 -21.17%
-
Tax Rate 15.10% 17.53% 17.54% 16.63% 9.39% 11.80% 12.34% -
Total Cost 220,370 232,653 256,505 261,758 270,153 271,662 279,952 -14.70%
-
Net Worth 641,867 627,786 626,130 613,880 599,857 610,179 598,925 4.71%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 13,633 21,423 27,266 27,266 -
Div Payout % - - - 32.79% 52.45% 55.04% 57.08% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 641,867 627,786 626,130 613,880 599,857 610,179 598,925 4.71%
NOSH 194,759 194,759 194,760 194,760 194,760 194,760 194,760 -0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.15% 10.66% 12.57% 13.71% 13.15% 15.44% 14.59% -
ROE 5.20% 4.43% 5.89% 6.77% 6.81% 8.12% 7.98% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 130.28 133.72 150.63 155.76 159.71 164.95 168.30 -15.65%
EPS 17.15 14.26 18.93 21.35 20.97 25.44 24.53 -21.17%
DPS 0.00 0.00 0.00 7.00 11.00 14.00 14.00 -
NAPS 3.2957 3.2234 3.2149 3.152 3.08 3.133 3.0752 4.71%
Adjusted Per Share Value based on latest NOSH - 194,760
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 129.47 132.88 149.70 154.79 158.72 163.92 167.26 -15.65%
EPS 17.04 14.18 18.81 21.21 20.84 25.28 24.37 -21.16%
DPS 0.00 0.00 0.00 6.96 10.93 13.91 13.91 -
NAPS 3.2752 3.2033 3.1949 3.1324 3.0608 3.1135 3.0561 4.71%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.82 1.79 1.54 2.21 2.43 2.41 2.55 -
P/RPS 1.40 1.34 1.02 1.42 1.52 1.46 1.52 -5.32%
P/EPS 10.62 12.55 8.14 10.35 11.59 9.48 10.40 1.40%
EY 9.42 7.97 12.29 9.66 8.63 10.55 9.62 -1.38%
DY 0.00 0.00 0.00 3.17 4.53 5.81 5.49 -
P/NAPS 0.55 0.56 0.48 0.70 0.79 0.77 0.83 -23.93%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 1.90 1.88 1.79 1.92 2.31 2.38 2.34 -
P/RPS 1.46 1.41 1.19 1.23 1.45 1.44 1.39 3.32%
P/EPS 11.08 13.18 9.46 8.99 11.01 9.36 9.54 10.46%
EY 9.02 7.59 10.57 11.12 9.08 10.69 10.48 -9.49%
DY 0.00 0.00 0.00 3.65 4.76 5.88 5.98 -
P/NAPS 0.58 0.58 0.56 0.61 0.75 0.76 0.76 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment