[ASIAFLE] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 61.03%
YoY- 6.78%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 66,605 44,652 70,675 71,792 73,304 77,599 80,658 -11.95%
PBT 14,456 1,100 9,928 13,802 8,842 12,136 15,114 -2.91%
Tax -1,773 -469 -1,289 -2,401 -1,743 -2,410 -1,745 1.06%
NP 12,683 631 8,639 11,401 7,099 9,726 13,369 -3.44%
-
NP to SH 12,690 650 8,653 11,399 7,079 9,728 13,367 -3.39%
-
Tax Rate 12.26% 42.64% 12.98% 17.40% 19.71% 19.86% 11.55% -
Total Cost 53,922 44,021 62,036 60,391 66,205 67,873 67,289 -13.69%
-
Net Worth 641,867 627,786 626,130 613,880 599,857 610,179 598,925 4.71%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - 13,633 -
Div Payout % - - - - - - 101.99% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 641,867 627,786 626,130 613,880 599,857 610,179 598,925 4.71%
NOSH 194,759 194,759 194,760 194,760 194,760 194,760 194,760 -0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 19.04% 1.41% 12.22% 15.88% 9.68% 12.53% 16.57% -
ROE 1.98% 0.10% 1.38% 1.86% 1.18% 1.59% 2.23% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 34.20 22.93 36.29 36.86 37.64 39.84 41.41 -11.94%
EPS 6.52 0.33 4.44 5.85 3.63 4.99 6.86 -3.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.00 -
NAPS 3.2957 3.2234 3.2149 3.152 3.08 3.133 3.0752 4.71%
Adjusted Per Share Value based on latest NOSH - 194,760
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 33.99 22.78 36.06 36.63 37.40 39.60 41.16 -11.94%
EPS 6.48 0.33 4.42 5.82 3.61 4.96 6.82 -3.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.96 -
NAPS 3.2752 3.2033 3.1949 3.1324 3.0608 3.1135 3.0561 4.71%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.82 1.79 1.54 2.21 2.43 2.41 2.55 -
P/RPS 5.32 7.81 4.24 6.00 6.46 6.05 6.16 -9.28%
P/EPS 27.93 536.34 34.66 37.76 66.85 48.25 37.15 -17.27%
EY 3.58 0.19 2.89 2.65 1.50 2.07 2.69 20.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.75 -
P/NAPS 0.55 0.56 0.48 0.70 0.79 0.77 0.83 -23.93%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 1.90 1.88 1.79 1.92 2.31 2.38 2.34 -
P/RPS 5.56 8.20 4.93 5.21 6.14 5.97 5.65 -1.06%
P/EPS 29.16 563.30 40.29 32.80 63.55 47.65 34.09 -9.86%
EY 3.43 0.18 2.48 3.05 1.57 2.10 2.93 11.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.99 -
P/NAPS 0.58 0.58 0.56 0.61 0.75 0.76 0.76 -16.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment