[ASIAFLE] YoY Annualized Quarter Result on 31-Mar-2000 [#4]

Announcement Date
05-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -0.87%
YoY- -14.55%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 90,836 84,906 80,083 74,630 64,857 -0.35%
PBT 27,923 22,471 22,477 20,899 19,436 -0.37%
Tax -6,741 -5,711 -5,933 -4,286 6 -
NP 21,182 16,760 16,544 16,613 19,442 -0.08%
-
NP to SH 21,182 16,760 16,544 16,613 19,442 -0.08%
-
Tax Rate 24.14% 25.41% 26.40% 20.51% -0.03% -
Total Cost 69,654 68,146 63,539 58,017 45,415 -0.44%
-
Net Worth 116,808 106,208 96,567 77,854 126,130 0.07%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 12,050 106 - - - -100.00%
Div Payout % 56.89% 0.64% - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 116,808 106,208 96,567 77,854 126,130 0.07%
NOSH 66,946 66,613 66,415 40,608 40,436 -0.52%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 23.32% 19.74% 20.66% 22.26% 29.98% -
ROE 18.13% 15.78% 17.13% 21.34% 15.41% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 135.68 127.46 120.58 183.78 160.39 0.17%
EPS 31.64 25.16 24.91 40.91 48.08 0.43%
DPS 18.00 0.16 0.00 0.00 0.00 -100.00%
NAPS 1.7448 1.5944 1.454 1.9172 3.1192 0.60%
Adjusted Per Share Value based on latest NOSH - 40,602
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 46.35 43.32 40.86 38.08 33.09 -0.35%
EPS 10.81 8.55 8.44 8.48 9.92 -0.08%
DPS 6.15 0.05 0.00 0.00 0.00 -100.00%
NAPS 0.596 0.542 0.4928 0.3973 0.6436 0.08%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/03 31/05/02 31/05/01 05/06/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment