[ASIAFLE] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 5.47%
YoY- -26.9%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 293,370 327,788 351,814 350,324 389,856 387,416 365,879 -3.61%
PBT 44,708 54,567 71,369 70,846 98,536 64,615 76,580 -8.57%
Tax -7,843 -6,731 -12,072 -14,782 -21,878 -14,408 -16,030 -11.22%
NP 36,865 47,836 59,297 56,064 76,658 50,207 60,550 -7.93%
-
NP to SH 36,859 47,765 59,148 55,921 76,502 50,171 60,527 -7.92%
-
Tax Rate 17.54% 12.34% 16.91% 20.86% 22.20% 22.30% 20.93% -
Total Cost 256,505 279,952 292,517 294,260 313,198 337,209 305,329 -2.85%
-
Net Worth 626,130 598,925 585,156 552,597 520,377 460,227 271,614 14.92%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 27,266 29,214 30,859 30,539 28,369 26,103 -
Div Payout % - 57.08% 49.39% 55.18% 39.92% 56.55% 43.13% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 626,130 598,925 585,156 552,597 520,377 460,227 271,614 14.92%
NOSH 194,760 194,760 194,760 194,759 190,873 189,129 116,014 9.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 12.57% 14.59% 16.85% 16.00% 19.66% 12.96% 16.55% -
ROE 5.89% 7.98% 10.11% 10.12% 14.70% 10.90% 22.28% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 150.63 168.30 180.64 181.64 204.25 204.84 315.37 -11.57%
EPS 18.93 24.53 30.37 29.07 40.08 26.50 32.58 -8.64%
DPS 0.00 14.00 15.00 16.00 16.00 15.00 22.50 -
NAPS 3.2149 3.0752 3.0045 2.8651 2.7263 2.4334 2.3412 5.42%
Adjusted Per Share Value based on latest NOSH - 194,759
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 149.70 167.26 179.52 178.76 198.93 197.68 186.69 -3.61%
EPS 18.81 24.37 30.18 28.53 39.04 25.60 30.88 -7.92%
DPS 0.00 13.91 14.91 15.75 15.58 14.48 13.32 -
NAPS 3.1949 3.0561 2.9858 2.8197 2.6553 2.3484 1.3859 14.92%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.54 2.55 2.67 3.45 4.55 3.99 7.18 -
P/RPS 1.02 1.52 1.48 1.90 2.23 1.95 2.28 -12.53%
P/EPS 8.14 10.40 8.79 11.90 11.35 15.04 13.76 -8.37%
EY 12.29 9.62 11.37 8.40 8.81 6.65 7.27 9.13%
DY 0.00 5.49 5.62 4.64 3.52 3.76 3.13 -
P/NAPS 0.48 0.83 0.89 1.20 1.67 1.64 3.07 -26.58%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 29/05/14 -
Price 1.79 2.34 2.70 3.35 4.27 3.40 6.96 -
P/RPS 1.19 1.39 1.49 1.84 2.09 1.66 2.21 -9.79%
P/EPS 9.46 9.54 8.89 11.55 10.65 12.82 13.34 -5.56%
EY 10.57 10.48 11.25 8.65 9.39 7.80 7.50 5.87%
DY 0.00 5.98 5.56 4.78 3.75 4.41 3.23 -
P/NAPS 0.56 0.76 0.90 1.17 1.57 1.40 2.97 -24.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment