[ASIAFLE] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -4.69%
YoY- -4.53%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 89,376 87,687 90,915 90,479 87,914 81,454 90,477 -0.81%
PBT 20,196 18,756 18,009 19,880 20,427 12,552 17,987 8.00%
Tax -1,204 -3,800 -3,814 -3,722 -3,423 -3,685 -3,952 -54.62%
NP 18,992 14,956 14,195 16,158 17,004 8,867 14,035 22.27%
-
NP to SH 18,894 14,930 14,184 16,156 16,951 8,825 13,989 22.12%
-
Tax Rate 5.96% 20.26% 21.18% 18.72% 16.76% 29.36% 21.97% -
Total Cost 70,384 72,731 76,720 74,321 70,910 72,587 76,442 -5.34%
-
Net Worth 584,922 577,716 577,986 552,597 545,342 531,876 536,035 5.97%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 7,790 5,842 - 17,358 7,689 5,757 - -
Div Payout % 41.23% 39.13% - 107.44% 45.36% 65.25% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 584,922 577,716 577,986 552,597 545,342 531,876 536,035 5.97%
NOSH 194,760 194,760 194,760 194,759 192,232 192,249 191,763 1.03%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 21.25% 17.06% 15.61% 17.86% 19.34% 10.89% 15.51% -
ROE 3.23% 2.58% 2.45% 2.92% 3.11% 1.66% 2.61% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 45.89 45.02 46.68 46.91 45.73 42.44 47.18 -1.82%
EPS 9.70 7.67 7.28 8.38 8.82 4.60 7.29 20.91%
DPS 4.00 3.00 0.00 9.00 4.00 3.00 0.00 -
NAPS 3.0033 2.9663 2.9677 2.8651 2.8369 2.7712 2.7953 4.88%
Adjusted Per Share Value based on latest NOSH - 194,759
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 45.61 44.74 46.39 46.17 44.86 41.56 46.17 -0.80%
EPS 9.64 7.62 7.24 8.24 8.65 4.50 7.14 22.09%
DPS 3.98 2.98 0.00 8.86 3.92 2.94 0.00 -
NAPS 2.9847 2.9479 2.9493 2.8197 2.7827 2.714 2.7352 5.97%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.89 3.15 3.20 3.45 3.51 3.71 4.25 -
P/RPS 6.30 7.00 6.86 7.35 7.67 8.74 9.01 -21.16%
P/EPS 29.79 41.09 43.94 41.19 39.80 80.69 58.26 -35.97%
EY 3.36 2.43 2.28 2.43 2.51 1.24 1.72 56.07%
DY 1.38 0.95 0.00 2.61 1.14 0.81 0.00 -
P/NAPS 0.96 1.06 1.08 1.20 1.24 1.34 1.52 -26.32%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 29/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 2.90 3.00 3.23 3.35 3.50 3.70 3.78 -
P/RPS 6.32 6.66 6.92 7.14 7.65 8.72 8.01 -14.57%
P/EPS 29.89 39.13 44.35 39.99 39.69 80.47 51.82 -30.63%
EY 3.35 2.56 2.25 2.50 2.52 1.24 1.93 44.28%
DY 1.38 1.00 0.00 2.69 1.14 0.81 0.00 -
P/NAPS 0.97 1.01 1.09 1.17 1.23 1.34 1.35 -19.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment