[RENEUCO] YoY Annualized Quarter Result on 30-Apr-2005 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
29-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- 1.77%
YoY- -45.59%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 16,859 14,044 15,872 17,660 21,467 28,437 31,328 -9.80%
PBT 619 -1,072 -3,217 -7,078 -5,152 1,115 15,391 -41.43%
Tax -283 -112 886 -59 250 -531 -4,277 -36.37%
NP 336 -1,184 -2,331 -7,137 -4,902 584 11,114 -44.15%
-
NP to SH 336 -1,184 -2,331 -7,137 -4,902 584 11,114 -44.15%
-
Tax Rate 45.72% - - - - 47.62% 27.79% -
Total Cost 16,523 15,228 18,203 24,797 26,369 27,853 20,214 -3.30%
-
Net Worth 41,439 41,686 42,894 45,099 52,411 58,811 16,406 16.68%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div - - - - - 1,439 - -
Div Payout % - - - - - 246.48% - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 41,439 41,686 42,894 45,099 52,411 58,811 16,406 16.68%
NOSH 55,999 56,333 56,440 56,374 56,356 41,126 11,160 30.81%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 1.99% -8.43% -14.69% -40.41% -22.84% 2.05% 35.48% -
ROE 0.81% -2.84% -5.43% -15.83% -9.35% 0.99% 67.74% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 30.11 24.93 28.12 31.33 38.09 69.14 280.69 -31.04%
EPS 0.60 -2.10 -4.13 -12.66 -8.70 1.42 99.58 -57.30%
DPS 0.00 0.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 0.74 0.74 0.76 0.80 0.93 1.43 1.47 -10.80%
Adjusted Per Share Value based on latest NOSH - 56,454
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 1.48 1.23 1.39 1.55 1.88 2.49 2.74 -9.74%
EPS 0.03 -0.10 -0.20 -0.62 -0.43 0.05 0.97 -43.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.13 0.00 -
NAPS 0.0363 0.0365 0.0375 0.0395 0.0459 0.0515 0.0144 16.64%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 0.50 0.35 0.37 0.41 0.70 0.70 1.65 -
P/RPS 1.66 1.40 1.32 1.31 1.84 1.01 0.59 18.79%
P/EPS 83.33 -16.65 -8.96 -3.24 -8.05 49.30 1.66 91.95%
EY 1.20 -6.01 -11.16 -30.88 -12.43 2.03 60.35 -47.91%
DY 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.68 0.47 0.49 0.51 0.75 0.49 1.12 -7.97%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 25/06/08 28/06/07 29/06/06 29/06/05 23/06/04 23/06/03 27/06/02 -
Price 0.37 0.35 0.33 0.37 0.63 0.85 1.53 -
P/RPS 1.23 1.40 1.17 1.18 1.65 1.23 0.55 14.34%
P/EPS 61.67 -16.65 -7.99 -2.92 -7.24 59.86 1.54 84.86%
EY 1.62 -6.01 -12.52 -34.22 -13.81 1.67 65.08 -45.93%
DY 0.00 0.00 0.00 0.00 0.00 4.12 0.00 -
P/NAPS 0.50 0.47 0.43 0.46 0.68 0.59 1.04 -11.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment