[RENEUCO] YoY Annualized Quarter Result on 31-Oct-2005 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
02-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Oct-2005 [#2]
Profit Trend
QoQ- -6.15%
YoY- 63.73%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Revenue 18,338 15,760 14,268 17,796 20,216 23,536 29,830 -6.14%
PBT -696 -646 -514 -1,804 -5,046 -4,492 3,974 -
Tax -80 -100 0 -26 0 78 4 -
NP -776 -746 -514 -1,830 -5,046 -4,414 3,978 -
-
NP to SH -794 -746 -514 -1,830 -5,046 -4,414 3,978 -
-
Tax Rate - - - - - - -0.10% -
Total Cost 19,114 16,506 14,782 19,626 25,262 27,950 25,852 -3.86%
-
Net Worth 41,401 41,256 46,504 44,055 49,558 54,969 59,875 -4.69%
Dividend
30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Net Worth 41,401 41,256 46,504 44,055 49,558 54,969 59,875 -4.69%
NOSH 56,714 56,515 61,190 56,481 56,316 41,022 41,010 4.31%
Ratio Analysis
30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
NP Margin -4.23% -4.73% -3.60% -10.28% -24.96% -18.75% 13.34% -
ROE -1.92% -1.81% -1.11% -4.15% -10.18% -8.03% 6.64% -
Per Share
30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 32.33 27.89 23.32 31.51 35.90 57.37 72.74 -10.03%
EPS -1.40 -1.32 -0.84 -3.24 -8.96 -10.76 9.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.73 0.76 0.78 0.88 1.34 1.46 -8.64%
Adjusted Per Share Value based on latest NOSH - 56,279
30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
RPS 1.61 1.38 1.25 1.56 1.77 2.06 2.61 -6.10%
EPS -0.07 -0.07 -0.04 -0.16 -0.44 -0.39 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0362 0.0361 0.0407 0.0386 0.0434 0.0481 0.0524 -4.70%
Price Multiplier on Financial Quarter End Date
30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 30/06/10 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 31/10/02 -
Price 0.51 0.31 0.27 0.65 0.47 1.11 1.24 -
P/RPS 1.58 1.11 1.16 2.06 1.31 1.93 1.70 -0.95%
P/EPS -36.43 -23.48 -32.14 -20.06 -5.25 -10.32 12.78 -
EY -2.75 -4.26 -3.11 -4.98 -19.06 -9.69 7.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.42 0.36 0.83 0.53 0.83 0.85 -2.50%
Price Multiplier on Announcement Date
30/06/10 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 31/10/02 CAGR
Date 26/08/10 05/12/07 20/12/06 02/12/05 15/12/04 18/12/03 17/12/02 -
Price 0.61 0.50 0.37 0.36 0.48 1.23 1.04 -
P/RPS 1.89 1.79 1.59 1.14 1.34 2.14 1.43 3.70%
P/EPS -43.57 -37.88 -44.05 -11.11 -5.36 -11.43 10.72 -
EY -2.30 -2.64 -2.27 -9.00 -18.67 -8.75 9.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.68 0.49 0.46 0.55 0.92 0.71 2.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment