[ACME] YoY Annualized Quarter Result on 30-Sep-2006 [#4]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
30-Sep-2006 [#4]
Profit Trend
QoQ- -33.14%
YoY- -8121.88%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 90,768 86,647 53,918 62,210 47,500 44,091 41,536 15.75%
PBT 14,158 11,918 475 -11,241 160 3,255 3,509 29.83%
Tax -1,055 -2,376 -94 973 -32 -459 -422 18.70%
NP 13,103 9,542 381 -10,268 128 2,796 3,087 31.07%
-
NP to SH 13,103 9,542 381 -10,268 128 2,796 3,087 31.07%
-
Tax Rate 7.45% 19.94% 19.79% - 20.00% 14.10% 12.03% -
Total Cost 77,665 77,105 53,537 72,478 47,372 41,295 38,449 14.06%
-
Net Worth 65,558 28,358 44,917 44,399 53,916 56,799 55,981 3.00%
Dividend
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 65,558 28,358 44,917 44,399 53,916 56,799 55,981 3.00%
NOSH 215,155 178,022 40,105 39,999 39,354 40,000 39,987 37.02%
Ratio Analysis
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 14.44% 11.01% 0.71% -16.51% 0.27% 6.34% 7.43% -
ROE 19.99% 33.65% 0.85% -23.13% 0.24% 4.92% 5.51% -
Per Share
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 42.19 48.67 134.44 155.53 120.70 110.23 103.87 -15.51%
EPS 6.09 5.36 0.95 -25.67 0.32 6.99 7.72 -4.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3047 0.1593 1.12 1.11 1.37 1.42 1.40 -24.83%
Adjusted Per Share Value based on latest NOSH - 39,991
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 24.70 23.57 14.67 16.93 12.92 12.00 11.30 15.76%
EPS 3.57 2.60 0.10 -2.79 0.03 0.76 0.84 31.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1784 0.0772 0.1222 0.1208 0.1467 0.1545 0.1523 3.00%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/01/09 31/01/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.70 1.02 1.10 0.62 0.80 1.05 1.23 -
P/RPS 1.66 2.10 0.82 0.40 0.66 0.95 1.18 6.59%
P/EPS 11.49 19.03 115.79 -2.42 245.97 15.02 15.93 -5.93%
EY 8.70 5.25 0.86 -41.40 0.41 6.66 6.28 6.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 6.40 0.98 0.56 0.58 0.74 0.88 19.70%
Price Multiplier on Announcement Date
31/01/09 31/01/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/03/09 - 29/11/07 22/11/06 23/11/05 25/11/04 20/11/03 -
Price 0.65 0.00 1.23 0.85 0.75 1.05 1.16 -
P/RPS 1.54 0.00 0.91 0.55 0.62 0.95 1.12 6.14%
P/EPS 10.67 0.00 129.47 -3.31 230.59 15.02 15.03 -6.21%
EY 9.37 0.00 0.77 -30.20 0.43 6.66 6.66 6.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.00 1.10 0.77 0.55 0.74 0.83 19.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment