[NICE] YoY Annualized Quarter Result on 30-Sep-2014 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -45.16%
YoY- 318.33%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 30/09/10 CAGR
Revenue 8,900 24,788 17,684 22,597 35,928 25,025 17,569 -9.25%
PBT -2,000 11,532 13,480 4,748 -2,444 -661 52 -
Tax 0 0 0 0 0 -24 -78 -
NP -2,000 11,532 13,480 4,748 -2,444 -685 -26 85.87%
-
NP to SH -2,000 12,632 15,840 6,209 -2,144 -508 -26 85.87%
-
Tax Rate - 0.00% 0.00% 0.00% - - 150.00% -
Total Cost 10,900 13,256 4,204 17,849 38,372 25,710 17,595 -6.60%
-
Net Worth 19,982 24,292 19,117 0 15,484 11,256 10,799 9.18%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 30/09/10 CAGR
Net Worth 19,982 24,292 19,117 0 15,484 11,256 10,799 9.18%
NOSH 333,037 303,653 273,103 117,898 119,111 43,295 39,998 35.32%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 30/09/10 CAGR
NP Margin -22.47% 46.52% 76.23% 21.01% -6.80% -2.74% -0.15% -
ROE -10.01% 52.00% 82.86% 0.00% -13.85% -4.51% -0.25% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 30/09/10 CAGR
RPS 2.67 8.16 6.48 19.17 30.16 57.80 43.92 -32.94%
EPS -0.60 4.16 5.80 5.27 -1.80 -1.17 -0.07 35.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.07 0.00 0.13 0.26 0.27 -19.32%
Adjusted Per Share Value based on latest NOSH - 118,117
30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 30/09/10 CAGR
RPS 0.62 1.72 1.23 1.57 2.49 1.73 1.22 -9.21%
EPS -0.14 0.88 1.10 0.43 -0.15 -0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0139 0.0168 0.0133 0.00 0.0107 0.0078 0.0075 9.20%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 30/09/10 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 29/03/13 30/03/12 30/09/10 -
Price 0.06 0.09 0.09 0.155 0.12 0.34 0.35 -
P/RPS 2.25 1.10 1.39 0.00 0.40 0.59 0.00 -
P/EPS -9.99 2.16 1.55 0.00 -6.67 -28.98 0.00 -
EY -10.01 46.22 64.44 0.00 -15.00 -3.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 1.29 0.00 0.92 1.31 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 31/03/13 31/03/12 30/09/10 CAGR
Date 28/11/17 30/11/16 30/11/15 30/10/15 20/05/13 22/05/12 11/11/10 -
Price 0.065 0.08 0.10 0.105 0.125 0.34 0.28 -
P/RPS 2.43 0.98 1.54 0.00 0.41 0.59 0.00 -
P/EPS -10.82 1.92 1.72 0.00 -6.94 -28.98 0.00 -
EY -9.24 52.00 58.00 0.00 -14.40 -3.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.00 1.43 0.00 0.96 1.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment