[NICE] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
20-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 20.03%
YoY- -322.05%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 30/09/10 31/03/09 CAGR
Revenue 17,684 22,597 36,216 35,928 25,025 17,569 20,788 -2.45%
PBT 13,480 4,748 -2,696 -2,444 -661 52 -16,180 -
Tax 0 0 0 0 -24 -78 0 -
NP 13,480 4,748 -2,696 -2,444 -685 -26 -16,180 -
-
NP to SH 15,840 6,209 -1,872 -2,144 -508 -26 -16,180 -
-
Tax Rate 0.00% 0.00% - - - 150.00% - -
Total Cost 4,204 17,849 38,912 38,372 25,710 17,595 36,968 -28.41%
-
Net Worth 19,117 0 -4,679 15,484 11,256 10,799 20,677 -1.19%
Dividend
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 30/09/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 30/09/10 31/03/09 CAGR
Net Worth 19,117 0 -4,679 15,484 11,256 10,799 20,677 -1.19%
NOSH 273,103 117,898 116,999 119,111 43,295 39,998 43,077 32.83%
Ratio Analysis
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 30/09/10 31/03/09 CAGR
NP Margin 76.23% 21.01% -7.44% -6.80% -2.74% -0.15% -77.83% -
ROE 82.86% 0.00% 0.00% -13.85% -4.51% -0.25% -78.25% -
Per Share
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 30/09/10 31/03/09 CAGR
RPS 6.48 19.17 30.95 30.16 57.80 43.92 48.26 -26.56%
EPS 5.80 5.27 -1.60 -1.80 -1.17 -0.07 -37.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.00 -0.04 0.13 0.26 0.27 0.48 -25.62%
Adjusted Per Share Value based on latest NOSH - 119,111
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 30/09/10 31/03/09 CAGR
RPS 1.19 1.52 2.44 2.42 1.69 1.18 1.40 -2.46%
EPS 1.07 0.42 -0.13 -0.14 -0.03 0.00 -1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0129 0.00 -0.0032 0.0104 0.0076 0.0073 0.0139 -1.14%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 30/09/10 31/03/09 CAGR
Date 30/09/15 30/09/14 31/03/14 29/03/13 30/03/12 30/09/10 31/03/09 -
Price 0.09 0.155 0.135 0.12 0.34 0.35 0.68 -
P/RPS 1.39 0.00 0.44 0.40 0.59 0.00 1.41 -0.21%
P/EPS 1.55 0.00 -8.44 -6.67 -28.98 0.00 -1.81 -
EY 64.44 0.00 -11.85 -15.00 -3.45 0.00 -55.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.00 0.00 0.92 1.31 0.00 1.42 -1.46%
Price Multiplier on Announcement Date
30/09/15 30/09/14 31/03/14 31/03/13 31/03/12 30/09/10 31/03/09 CAGR
Date 30/11/15 30/10/15 30/10/15 20/05/13 22/05/12 11/11/10 28/05/09 -
Price 0.10 0.105 0.105 0.125 0.34 0.28 0.70 -
P/RPS 1.54 0.00 0.34 0.41 0.59 0.00 1.45 0.93%
P/EPS 1.72 0.00 -6.56 -6.94 -28.98 0.00 -1.86 -
EY 58.00 0.00 -15.24 -14.40 -3.45 0.00 -53.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.00 0.00 0.96 1.31 0.00 1.46 -0.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment