[ENGKAH] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -44.83%
YoY- -41.45%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 95,152 101,208 76,328 66,204 66,928 59,144 75,284 3.97%
PBT 15,900 18,320 10,996 8,304 13,912 12,524 17,052 -1.15%
Tax -4,268 -4,832 -3,260 0 -3,452 -3,328 -3,936 1.35%
NP 11,632 13,488 7,736 8,304 10,460 9,196 13,116 -1.97%
-
NP to SH 11,632 13,488 7,736 6,124 10,460 9,196 13,116 -1.97%
-
Tax Rate 26.84% 26.38% 29.65% 0.00% 24.81% 26.57% 23.08% -
Total Cost 83,520 87,720 68,592 57,900 56,468 49,948 62,168 5.03%
-
Net Worth 79,815 81,051 79,090 85,810 89,639 90,120 83,952 -0.83%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 12,374 12,374 9,268 123 123 - 12,166 0.28%
Div Payout % 106.38% 91.74% 119.81% 2.02% 1.18% - 92.76% -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 79,815 81,051 79,090 85,810 89,639 90,120 83,952 -0.83%
NOSH 61,872 61,871 61,789 61,733 61,820 61,306 60,834 0.28%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 12.22% 13.33% 10.14% 12.54% 15.63% 15.55% 17.42% -
ROE 14.57% 16.64% 9.78% 7.14% 11.67% 10.20% 15.62% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 153.79 163.58 123.53 107.24 108.26 96.47 123.75 3.68%
EPS 18.80 21.80 12.52 9.92 16.92 15.00 21.56 -2.25%
DPS 20.00 20.00 15.00 0.20 0.20 0.00 20.00 0.00%
NAPS 1.29 1.31 1.28 1.39 1.45 1.47 1.38 -1.11%
Adjusted Per Share Value based on latest NOSH - 61,733
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 65.81 70.00 52.79 45.79 46.29 40.91 52.07 3.97%
EPS 8.04 9.33 5.35 4.24 7.23 6.36 9.07 -1.98%
DPS 8.56 8.56 6.41 0.09 0.09 0.00 8.41 0.29%
NAPS 0.552 0.5606 0.547 0.5935 0.62 0.6233 0.5806 -0.83%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 3.12 2.48 2.08 2.37 2.66 3.45 3.36 -
P/RPS 2.03 1.52 1.68 2.21 2.46 3.58 2.72 -4.75%
P/EPS 16.60 11.38 16.61 23.89 15.72 23.00 15.58 1.06%
EY 6.03 8.79 6.02 4.19 6.36 4.35 6.42 -1.03%
DY 6.41 8.06 7.21 0.08 0.08 0.00 5.95 1.24%
P/NAPS 2.42 1.89 1.63 1.71 1.83 2.35 2.43 -0.06%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 26/05/11 26/05/10 29/05/09 27/05/08 29/05/07 29/05/06 -
Price 3.15 2.45 1.99 2.35 2.69 2.87 3.35 -
P/RPS 2.05 1.50 1.61 2.19 2.48 2.97 2.71 -4.54%
P/EPS 16.76 11.24 15.89 23.69 15.90 19.13 15.54 1.26%
EY 5.97 8.90 6.29 4.22 6.29 5.23 6.44 -1.25%
DY 6.35 8.16 7.54 0.09 0.07 0.00 5.97 1.03%
P/NAPS 2.44 1.87 1.55 1.69 1.86 1.95 2.43 0.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment