[ENGKAH] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -86.21%
YoY- -41.45%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 75,556 56,591 36,140 16,551 72,542 52,771 36,460 62.32%
PBT 9,270 7,761 4,751 2,076 13,495 10,860 7,454 15.59%
Tax -2,438 -2,072 -1,255 0 -2,395 -1,842 -1,155 64.32%
NP 6,832 5,689 3,496 2,076 11,100 9,018 6,299 5.54%
-
NP to SH 6,832 5,689 3,496 1,531 11,100 9,018 6,299 5.54%
-
Tax Rate 26.30% 26.70% 26.42% 0.00% 17.75% 16.96% 15.50% -
Total Cost 68,724 50,902 32,644 14,475 61,442 43,753 30,161 72.89%
-
Net Worth 77,272 78,532 78,582 85,810 84,638 87,151 90,868 -10.21%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 179 6,183 6,187 30 9,267 92 61 104.56%
Div Payout % 2.62% 108.70% 176.99% 2.02% 83.49% 1.03% 0.98% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 77,272 78,532 78,582 85,810 84,638 87,151 90,868 -10.21%
NOSH 61,818 61,836 61,876 61,733 61,780 61,809 61,815 0.00%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 9.04% 10.05% 9.67% 12.54% 15.30% 17.09% 17.28% -
ROE 8.84% 7.24% 4.45% 1.78% 13.11% 10.35% 6.93% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 122.22 91.52 58.41 26.81 117.42 85.38 58.98 62.32%
EPS 11.05 9.20 5.65 2.48 17.95 14.59 10.19 5.53%
DPS 0.29 10.00 10.00 0.05 15.00 0.15 0.10 102.96%
NAPS 1.25 1.27 1.27 1.39 1.37 1.41 1.47 -10.21%
Adjusted Per Share Value based on latest NOSH - 61,733
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 63.96 47.91 30.60 14.01 61.41 44.67 30.87 62.30%
EPS 5.78 4.82 2.96 1.30 9.40 7.63 5.33 5.53%
DPS 0.15 5.23 5.24 0.03 7.85 0.08 0.05 107.59%
NAPS 0.6542 0.6648 0.6653 0.7265 0.7165 0.7378 0.7693 -10.21%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 2.13 2.43 2.51 2.37 2.44 2.54 2.73 -
P/RPS 1.74 2.66 4.30 8.84 2.08 2.98 4.63 -47.83%
P/EPS 19.27 26.41 44.42 95.56 13.58 17.41 26.79 -19.67%
EY 5.19 3.79 2.25 1.05 7.36 5.74 3.73 24.55%
DY 0.14 4.12 3.98 0.02 6.15 0.06 0.04 129.99%
P/NAPS 1.70 1.91 1.98 1.71 1.78 1.80 1.86 -5.80%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/11/09 25/08/09 29/05/09 26/02/09 27/11/08 27/08/08 -
Price 2.12 2.09 2.38 2.35 2.37 2.45 2.56 -
P/RPS 1.73 2.28 4.07 8.77 2.02 2.87 4.34 -45.74%
P/EPS 19.18 22.72 42.12 94.76 13.19 16.79 25.12 -16.42%
EY 5.21 4.40 2.37 1.06 7.58 5.96 3.98 19.60%
DY 0.14 4.78 4.20 0.02 6.33 0.06 0.04 129.99%
P/NAPS 1.70 1.65 1.87 1.69 1.73 1.74 1.74 -1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment