[ENGKAH] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -48.06%
YoY- -68.85%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 37,748 45,636 52,676 56,772 59,240 63,408 58,888 -7.13%
PBT 3,436 2,292 964 1,672 2,760 4,836 5,796 -8.33%
Tax -368 -668 -560 -756 -848 -952 -1,672 -22.27%
NP 3,068 1,624 404 916 1,912 3,884 4,124 -4.80%
-
NP to SH 3,776 2,296 404 684 2,196 3,948 4,124 -1.45%
-
Tax Rate 10.71% 29.14% 58.09% 45.22% 30.72% 19.69% 28.85% -
Total Cost 34,680 44,012 52,272 55,856 57,328 59,524 54,764 -7.32%
-
Net Worth 72,172 71,465 72,172 69,342 70,049 73,484 72,734 -0.12%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - 2,881 28 -
Div Payout % - - - - - 72.99% 0.68% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 72,172 71,465 72,172 69,342 70,049 73,484 72,734 -0.12%
NOSH 70,757 70,757 70,757 70,757 70,757 72,043 70,616 0.03%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 8.13% 3.56% 0.77% 1.61% 3.23% 6.13% 7.00% -
ROE 5.23% 3.21% 0.56% 0.99% 3.13% 5.37% 5.67% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 53.35 64.50 74.45 80.23 83.72 88.01 83.39 -7.16%
EPS 4.32 2.28 0.56 1.28 2.72 5.48 5.84 -4.89%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.04 -
NAPS 1.02 1.01 1.02 0.98 0.99 1.02 1.03 -0.16%
Adjusted Per Share Value based on latest NOSH - 70,757
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 31.96 38.63 44.59 48.06 50.15 53.68 49.85 -7.13%
EPS 3.20 1.94 0.34 0.58 1.86 3.34 3.49 -1.43%
DPS 0.00 0.00 0.00 0.00 0.00 2.44 0.02 -
NAPS 0.611 0.605 0.611 0.587 0.593 0.6221 0.6158 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.58 0.85 0.88 1.10 1.45 2.20 2.17 -
P/RPS 2.96 1.32 1.18 1.37 1.73 2.50 2.60 2.18%
P/EPS 29.61 26.20 154.13 113.79 46.72 40.15 37.16 -3.71%
EY 3.38 3.82 0.65 0.88 2.14 2.49 2.69 3.87%
DY 0.00 0.00 0.00 0.00 0.00 1.82 0.02 -
P/NAPS 1.55 0.84 0.86 1.12 1.46 2.16 2.11 -5.00%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 21/05/20 29/05/19 24/05/18 31/05/17 26/05/16 28/05/15 -
Price 0.72 0.85 0.96 1.20 1.48 2.07 2.00 -
P/RPS 1.35 1.32 1.29 1.50 1.77 2.35 2.40 -9.13%
P/EPS 13.49 26.20 168.14 124.14 47.69 37.77 34.25 -14.37%
EY 7.41 3.82 0.59 0.81 2.10 2.65 2.92 16.77%
DY 0.00 0.00 0.00 0.00 0.00 1.93 0.02 -
P/NAPS 0.71 0.84 0.94 1.22 1.49 2.03 1.94 -15.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment