[ENGKAH] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -87.02%
YoY- -68.85%
Quarter Report
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 57,821 41,028 28,064 14,193 56,859 40,609 27,327 64.58%
PBT 7,928 8,214 839 418 2,257 1,193 679 412.37%
Tax -1,258 -1,163 -307 -189 -865 -536 -359 130.17%
NP 6,670 7,051 532 229 1,392 657 320 653.20%
-
NP to SH 6,527 6,918 550 171 1,317 713 363 582.73%
-
Tax Rate 15.87% 14.16% 36.59% 45.22% 38.33% 44.93% 52.87% -
Total Cost 51,151 33,977 27,532 13,964 55,467 39,952 27,007 52.90%
-
Net Worth 72,172 72,172 70,049 69,342 68,634 67,927 70,049 2.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 42 21 21 - 2,122 - - -
Div Payout % 0.65% 0.31% 3.86% - 161.18% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 72,172 72,172 70,049 69,342 68,634 67,927 70,049 2.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 11.54% 17.19% 1.90% 1.61% 2.45% 1.62% 1.17% -
ROE 9.04% 9.59% 0.79% 0.25% 1.92% 1.05% 0.52% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 81.72 57.98 39.66 20.06 80.36 57.39 38.62 64.59%
EPS 9.43 9.97 0.75 0.32 1.97 0.93 0.45 655.89%
DPS 0.06 0.03 0.03 0.00 3.00 0.00 0.00 -
NAPS 1.02 1.02 0.99 0.98 0.97 0.96 0.99 2.00%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 39.99 28.38 19.41 9.82 39.32 28.09 18.90 64.58%
EPS 4.51 4.78 0.38 0.12 0.91 0.49 0.25 584.23%
DPS 0.03 0.01 0.01 0.00 1.47 0.00 0.00 -
NAPS 0.4992 0.4992 0.4845 0.4796 0.4747 0.4698 0.4845 2.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.935 1.08 1.28 1.10 1.31 1.40 1.61 -
P/RPS 1.14 1.86 3.23 5.48 1.63 2.44 4.17 -57.77%
P/EPS 10.14 11.05 164.67 455.16 70.38 138.93 313.83 -89.79%
EY 9.87 9.05 0.61 0.22 1.42 0.72 0.32 877.38%
DY 0.06 0.03 0.02 0.00 2.29 0.00 0.00 -
P/NAPS 0.92 1.06 1.29 1.12 1.35 1.46 1.63 -31.63%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 27/08/18 24/05/18 26/02/18 24/11/17 18/08/17 -
Price 1.05 0.975 1.02 1.20 1.23 1.30 1.48 -
P/RPS 1.28 1.68 2.57 5.98 1.53 2.27 3.83 -51.74%
P/EPS 11.38 9.97 131.22 496.54 66.08 129.01 288.49 -88.34%
EY 8.79 10.03 0.76 0.20 1.51 0.78 0.35 752.57%
DY 0.06 0.03 0.03 0.00 2.44 0.00 0.00 -
P/NAPS 1.03 0.96 1.03 1.22 1.27 1.35 1.49 -21.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment