[ENGKAH] QoQ Quarter Result on 31-Mar-2018 [#1]

Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -71.69%
YoY- -68.85%
Quarter Report
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 16,793 12,964 13,871 14,193 16,250 13,282 12,517 21.57%
PBT -286 7,375 421 418 1,064 514 -11 772.44%
Tax -95 -856 -118 -189 -329 -177 -147 -25.19%
NP -381 6,519 303 229 735 337 -158 79.53%
-
NP to SH -391 6,368 379 171 604 350 -186 63.87%
-
Tax Rate - 11.61% 28.03% 45.22% 30.92% 34.44% - -
Total Cost 17,174 6,445 13,568 13,964 15,515 12,945 12,675 22.37%
-
Net Worth 72,172 72,172 70,049 69,342 68,634 67,927 70,049 2.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 21 - 21 - 2,122 - - -
Div Payout % 0.00% - 5.60% - 351.44% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 72,172 72,172 70,049 69,342 68,634 67,927 70,049 2.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.27% 50.29% 2.18% 1.61% 4.52% 2.54% -1.26% -
ROE -0.54% 8.82% 0.54% 0.25% 0.88% 0.52% -0.27% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 23.73 18.32 19.60 20.06 22.97 18.77 17.69 21.56%
EPS -0.54 9.21 0.43 0.32 1.04 0.48 -0.22 81.66%
DPS 0.03 0.00 0.03 0.00 3.00 0.00 0.00 -
NAPS 1.02 1.02 0.99 0.98 0.97 0.96 0.99 2.00%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 14.22 10.98 11.74 12.02 13.76 11.24 10.60 21.57%
EPS -0.33 5.39 0.32 0.14 0.51 0.30 -0.16 61.81%
DPS 0.02 0.00 0.02 0.00 1.80 0.00 0.00 -
NAPS 0.611 0.611 0.593 0.587 0.581 0.5751 0.593 2.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.935 1.08 1.28 1.10 1.31 1.40 1.61 -
P/RPS 3.94 5.89 6.53 5.48 5.70 7.46 9.10 -42.68%
P/EPS -169.20 12.00 238.97 455.16 153.46 283.03 -612.47 -57.48%
EY -0.59 8.33 0.42 0.22 0.65 0.35 -0.16 138.11%
DY 0.03 0.00 0.02 0.00 2.29 0.00 0.00 -
P/NAPS 0.92 1.06 1.29 1.12 1.35 1.46 1.63 -31.63%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 27/11/18 27/08/18 24/05/18 26/02/18 24/11/17 18/08/17 -
Price 1.05 0.975 1.02 1.20 1.23 1.30 1.48 -
P/RPS 4.42 5.32 5.20 5.98 5.36 6.93 8.37 -34.59%
P/EPS -190.01 10.83 190.43 496.54 144.09 262.81 -563.01 -51.43%
EY -0.53 9.23 0.53 0.20 0.69 0.38 -0.18 105.02%
DY 0.03 0.00 0.03 0.00 2.44 0.00 0.00 -
P/NAPS 1.03 0.96 1.03 1.22 1.27 1.35 1.49 -21.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment